Residential Income
For Sale
$515,000
24 Lynn Court 84, Staten Island, NY 10314
Renovated end-unit townhome with a covered patio and community pool access.
Property Size1,139 SF
Days on Market13
Property Features for 24 Lynn Court 84
General Information
Standard status
Active
Size
1,139 SF
Property subtype
Half Duplex
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,385
Amenities
pool
private patio
Building Details
Building Size
1,139 SF
Year Built
1986
Stories
3
Listing Agency:
Keller Williams Realty Staten Island
Listed By:
Joseph Guerriero · License #2079479
(718) 682-1827
Source:
Wonicarealtors
Added: Oct 15
Changed: Oct 25
Last Checked: Oct 27 at 12:53AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Staten Island
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-story end-unit townhome in Holiday Villas has 3 bedrooms and 2 renovated bathrooms. The renovated kitchen features granite countertops, with cabinetry extending into the dining area. A finished walk-up attic adds interior space, while two-zone heating, recessed lighting, and ceiling fans are installed throughout. A new roof and an extended covered patio are additional property features.
The home was built in 1986 and includes a dedicated parking space outside the front door, along with guest parking. The community’s in-ground pool is nearby. HOA coverage includes water, lawn care, snow removal, exterior maintenance, the pool, the roof, and trash.
The home was built in 1986 and includes a dedicated parking space outside the front door, along with guest parking. The community’s in-ground pool is nearby. HOA coverage includes water, lawn care, snow removal, exterior maintenance, the pool, the roof, and trash.
Key Highlights
- Three‑story end‑unit townhome with 3 bedrooms and 2 bathrooms
- Renovated kitchen with granite countertops and cabinetry extending into the dining area
- Finished third‑floor walk‑up attic
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$28,807
Cap Rate
5.59%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$576,140
$576.1K
Cap Rate 7%
$411,529
$411.5K
Cap Rate 9%
$320,078
$320.1K
Market Conditions
NOI Build-Up for 1,139 SF
Gross rent
$54.7K $48.00/SF
− Vacancy
−$2.3K −$2.02/SF
EGI
$52.4K $45.98/SF
− OpEx
−$23.6K −$20.69/SF
NOI
$28.8K $25.29/SF
Area
ZIP 10314
Vacancy
4.20%
Lease Rate
$48.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$576,140
Cap Rate 7%
$411,529
Cap Rate 9%
$320,078
Alternative Uses
Best Use
Apartment 5plus
$411.5K
$360.1K – $480.1K
NOI $28,807 @ 7.0% cap · market cap 5.59%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$543.5K
$475.5K – $634.1K
NOI $38,043 @ 7.0% cap · market cap 7.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
986
Businesses Nearby
Explore this area
Business Placement
Demographics for 10314, NY
92,157
Population
33,554
Households
2.7
Avg Household Size
41
Median Age
37%
College-Educated
89%
High-School Grad
13.0 sq mi
ZIP Area
7,089
Density / Sq Mi
$104,655
Median Household Income
$58,769
Median Earnings
$1,726
Median Rent
$665,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Renovated end-unit townhome with a covered patio and community pool access.
Where is this residential income property located?
The property is located at 24 Lynn Court 84 Staten Island, NY.
What is the asking price?
The asking price for this property is $515,000.
What are key features of this property?
This property features: Three‑story end‑unit townhome with 3 bedrooms and 2 bathrooms; Renovated kitchen with granite countertops and cabinetry extending into the dining area; Finished third‑floor walk‑up attic
