Residential Income Property with Finished
For Sale
$515,000
24 Lynn Court, Staten Island, NY 10314
Residential, Staten Island, NY
Property Size1,139 SF
Lot Size0.02 Acres
Price / SF$452.15
Days on Market13
Property Features for 24 Lynn Court
General Information
Property type
Residential
Property subtype
Duplex
Zoning
R3-2
Bedrooms
3
Bathrooms
2
Full bathrooms
1
Half bathrooms
1
Rooms
Bedroom 3, Bathroom 2, Bathroom 1, Bedroom 2, Bedroom 1
Parking features
Assigned
Patio and Porch features
Patio
Subdivision
Graniteville
Standard status
Active
APN
1489-1219
Size
1,139 SF
Lot size
0.02 Acres
Taxes and HOA fees
Tax Annual Amount
1385
HOA Fee
$347 Monthly
Utilities
Sewer type
Public Sewer
Heating system
Natural Gas, Hot Water(Heating)
Amenities
in-ground pool
Building Details
Year built
1986
Floors in Building
3
Building materials
Stone, Vinyl Siding
Listing Agency:
Keller Williams Realty Staten Island
(718) 766-7159
Listed By:
Joseph Guerriero
(718) 954-6585
Added: Oct 15
Changed: Oct 20
Last Checked: Oct 27 at 3:06AM
MLS# 2605828
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-story end-unit residential property contains 1,139 square feet, with three bedrooms, two bathrooms, and a finished walk-up attic. The kitchen has been renovated with granite countertops, and cabinetry continues into the dining area. An extended covered patio provides private outdoor space. The home was built in 1986 and has a new roof.
Located in the Holiday Villas community on Staten Island, the property has an assigned parking space near the entrance and access to a community swimming pool. The HOA covers water, lawn care, snow removal, exterior maintenance, the pool, roof, and trash. Zoning is R3-2.
Located in the Holiday Villas community on Staten Island, the property has an assigned parking space near the entrance and access to a community swimming pool. The HOA covers water, lawn care, snow removal, exterior maintenance, the pool, roof, and trash. Zoning is R3-2.
Key Highlights
- 1,139‑square‑foot, three‑story end unit with a finished walk‑up attic
- Three bedrooms and two bathrooms
- Renovated kitchen with granite countertops and cabinetry extending into the dining area
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$28,807
Cap Rate
5.59%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$576,140
$576.1K
Cap Rate 7%
$411,529
$411.5K
Cap Rate 9%
$320,078
$320.1K
Market Conditions
NOI Build-Up for 1,139 SF
Gross rent
$54.7K $48.00/SF
− Vacancy
−$2.3K −$2.02/SF
EGI
$52.4K $45.98/SF
− OpEx
−$23.6K −$20.69/SF
NOI
$28.8K $25.29/SF
Area
ZIP 10314
Vacancy
4.20%
Lease Rate
$48.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$576,140
Cap Rate 7%
$411,529
Cap Rate 9%
$320,078
Alternative Uses
Best Use
Apartment 5plus
$411.5K
$360.1K – $480.1K
NOI $28,807 @ 7.0% cap · market cap 5.59%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$543.5K
$475.5K – $634.1K
NOI $38,043 @ 7.0% cap · market cap 7.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
986
Businesses Nearby
Explore this area
Business Placement
Demographics for 10314, NY
92,157
Population
33,554
Households
2.7
Avg Household Size
41
Median Age
37%
College-Educated
89%
High-School Grad
13.0 sq mi
ZIP Area
7,089
Density / Sq Mi
$104,655
Median Household Income
$58,769
Median Earnings
$1,726
Median Rent
$665,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Single family property - The three-story end unit includes three bedrooms, two bathrooms, assigned parking, and a private covered patio.
Where is this single family property located?
The property is located at 24 Lynn Court Staten Island, NY.
What is the asking price?
The asking price for this property is $515,000.
What are key features of this property?
This property features: 1,139‑square‑foot, three‑story end unit with a finished walk‑up attic; Three bedrooms and two bathrooms; Renovated kitchen with granite countertops and cabinetry extending into the dining area
