2312 Thornton Road #B, Austin, TX 78704
Charming 2-bedroom condo in South Austin with private balcony.
Property Features for 2312 Thornton Road #B
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RazBerry & Associates Real Estate Company, Inc.
Investment Insights
Based on property information with market context.
Key Highlights
- Prime South Austin location, offering convenience to dining, shopping, and entertainment.
- Open‑concept living and dining area with abundant natural light.
- Two bedrooms, each with its own ensuite bathroom, ensuring privacy.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.0k | $29.40 |
| − Vacancy | −$2.7k | −$1.53 |
| EGI | $48.4k | $27.87 |
| − OpEx | −$21.8k | −$12.54 |
| NOI | $26.6k | $15.33 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78704, TX
Market
Vacancy Rate% for Multifamily in South region