9-Unit Vacation Rental
For Sale
$1,499,000
23 Stone Cliff Circle, Branson, MO 65616
Nine individually equipped condos include in-unit laundry and a mix of hardwood and vinyl plank flooring.
Property Size8,589 SF
Price / SF$174.53
Days on Market217
Property Features for 23 Stone Cliff Circle
General Information
Standard status
Active
Size
8,589 SF
Property subtype
Commercial
Additional Details
Multifamily Units
9
Currently Operating
Yes
Taxes and HOA fees
Annual Taxes
$19,457
Amenities
granite countertops
hardwood or high-quality vinyl plank flooring
in-unit washer and dryer
Building Details
Building Size
8,589 SF
Year Built
2015
Buildings
1
Units
9
Listing Agency:
Ozark Mountain Realty Group, LLC
(417) 213-5516
Listed By:
Timothy Rohman
(417) 230-7359
Source:
Jimhutchesonrealtors
Added: Mar 23
Changed: Oct 24
Last Checked: Oct 24 at 2:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ozark Mountain Realty Group, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2015-built vacation rental property contains 9 units across 8,589 square feet. Each condo has granite countertops and an in-unit washer and dryer, with hardwood or vinyl plank flooring. Many units have views of Table Rock Lake, and some also overlook roller coasters at Silver Dollar City.
The property is at The Cliffs on Indian Point in Branson, minutes from Silver Dollar City and Table Rock Lake. All units are operating as nightly rentals and are professionally managed.
The property is at The Cliffs on Indian Point in Branson, minutes from Silver Dollar City and Table Rock Lake. All units are operating as nightly rentals and are professionally managed.
Key Highlights
- 9‑unit nightly rental building
- 8,589 square feet; built in 2015
- Granite countertops and in‑unit washers and dryers in every condo
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$69,363
Cap Rate
4.63%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,387,260
$1.4M
Cap Rate 7%
$990,900
$990.9K
Cap Rate 9%
$770,700
$770.7K
Market Conditions
NOI Build-Up for 8,589 SF
Gross rent
$137.1K $15.96/SF
− Vacancy
−$11.0K −$1.28/SF
EGI
$126.1K $14.68/SF
− OpEx
−$56.8K −$6.61/SF
NOI
$69.4K $8.08/SF
Area
Taney County, MO
Vacancy
8.00%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,387,260
Cap Rate 7%
$990,900
Cap Rate 9%
$770,700
Alternative Uses
Best Use
Apartment 5plus
$990.9K
$867.0K – $1.16M
NOI $69,363 @ 7.0% cap · market cap 4.63%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.68M
$1.47M – $1.96M
NOI $117,498 @ 7.0% cap · market cap 7.84%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
9
Residential units
Location Intelligence
Trade Area within ½ mile
183
Businesses Nearby
Explore this area
Business Placement
Demographics for 65616, MO
27,562
Population
16,419
Households
1.7
Avg Household Size
43
Median Age
30%
College-Educated
90%
High-School Grad
76.5 sq mi
ZIP Area
360
Density / Sq Mi
$60,253
Median Household Income
$29,892
Median Earnings
$975
Median Rent
$243,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Midwest region
Frequently Asked Questions
What type of property is this?
Short term rental property - Nine individually equipped condos include in-unit laundry and a mix of hardwood and vinyl plank flooring.
Where is this short term rental property located?
The property is located at 23 Stone Cliff Circle Branson, MO.
What is the asking price?
The asking price for this property is $1,499,000.
What are key features of this property?
This property features: 9‑unit nightly rental building; 8,589 square feet; built in 2015; Granite countertops and in‑unit washers and dryers in every condo
