23-25 Suncrest Rd, Boston, MA 02136
Two-unit home with spacious layouts, fenced yard, and parking.
- Added:
- Apr 2, 2026
- Days on Market:
- 71
- Last Refresh:
- Apr 20 at 7:49 pm
Property Features for 23-25 Suncrest Rd
General Information
- Standard status
- Active
- Size
- 2,490 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1910
Listing agent Bob DeVito (978) 821-2404
Listing office Cameron Real Estate Group (978) 821-2404
Listing date Apr 2, 2026
Source Lockandkeyre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cameron Real Estate Group
HighLights
- Seller willing to buy down the mortgage rate.
- Two units: a 3‑bedroom owner's unit and a 2‑bedroom rental unit.
- Oversized bedroom on the top floor with its own full bath.
- Fenced‑in yard and off‑street parking.
- Hardwood floors throughout both units.
- One Year American Home Shield Warranty included.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $94.1k | $37.80 |
| − Vacancy | −$4.2k | −$1.70 |
| EGI | $89.9k | $36.10 |
| − OpEx | −$27.0k | −$10.83 |
| NOI | $62.9k | $25.27 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Boston
- County
- Suffolk
- State
- Massachusetts
- Longitude
- -71.101032
- Latitude
- 42.265091