22A Mooring Road San Rafael, CA 94901
Duplex includes two 3-bedroom, 3-bath townhomes with private boat docks and water-facing views.
- Added:
- Apr 21, 2026
- Days on Market:
- 82
- Last Refresh:
- Jul 11 at 1:59 am
Property Features for 22A Mooring Road
General Information
- Standard status
- Active
- Size
- 4,720 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1974
Listing office Wesely & Associates (415) 310-5542
Listing date Apr 21, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Wesely & Associates
Investment Insights
Based on property information with market context.
Located in San Rafael at 22 Mooring Road, the homes are described as being close to Highway 101, with convenient nearby shopping at Montecito Plaza and downtown San Rafael.
The listing is presented as 1031 exchange ready and consists of two homes within a single duplex offering.
Key Highlights
- Duplex built in 1974 with two waterfront townhomes, each with private boat docks
- Each unit offers 3 bedrooms and 3 bathrooms for spacious living and hosting
- Water‑facing views and a waterfront setting along a peaceful stretch of water in San Rafael
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $240.7k | $51.00 |
| − Vacancy | −$14.4k | −$3.05 |
| EGI | $226.3k | $47.95 |
| − OpEx | −$67.9k | −$14.39 |
| NOI | $158.4k | $33.57 |
