Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Property with Bank Lease Title is generated by Realmo AI

    228 W Delaware Ave, Pennington, NJ

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Mixed-use property featuring a bank lease and residential apartments.

    Type:RETAIL
    Property size:
    3,509 SF
    Lot size:
    0.42 Acres
    Price / SF:
    $277/SF
    Added:
    Oct 3, 2025
    Days on Market:
    227
    Last Refresh:
    Apr 5 at 10:39 pm

    Property Features for 228 W Delaware Ave

    General Information

    Standard status
    Active
    Size
    3,509 SF
    Lot size
    0.42 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Gerard J. Fennelly

    Listing agent Gerard J. Fennelly

    Listing office Fennelly Associates

    Listing date Oct 3, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Fennelly Associates

    HighLights

    • Existing NOI: $70,000
    • Bank Leases 1,374 SF – Absolute Net Lease until 4/30/27
    • 3 Apartments; 2 Vacant
    • Corner of W. Delaware and Route 31
    • New Roof – 10 years
    • 19 Parking Spaces

    Overview

    This mixed-use property is located at the corner of W. Delaware and Route 31. The building has a total area of 3,509 square feet and includes a bank that leases 1,374 square feet under an absolute net lease. The lease term is from May 1, 2022, to April 30, 2027, and includes a security deposit of $3,600. The lease has one renewal option for 5 years with 3% annual increases, requiring 9 months' notice. In addition to the commercial space, the property features three apartments, two of which are currently vacant. There are 19 parking spaces available. The property has a lot size of 125 feet by 173.84 feet. Recent improvements include a new roof installed 10 years ago and a parking lot updated 3 years ago. The existing net operating income (NOI) is $70,000.

    Financial Insights

    Value Estimation Calculated for Specialty Retail

    Conservative
    $624.7K
    NOI $56,222 @ 9.00% cap · cautious / downside scenario
    Moderate
    $803.2K
    NOI $56,222 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.12M
    NOI $56,222 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Specialty Retail

    Component $ $/SF
    Gross rent $78.7k $22.44
    − Vacancy −$3.8k −$1.08
    EGI $75.0k $21.36
    − OpEx −$18.7k −$5.34
    NOI $56.2k $16.02
    3,509 SF · lease $22.44/SF/yr · vacancy 4.80% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Specialty Retail
    $803.2K
    $702.8K – $937.0K (±1% cap)
    NOI $56,222 @ 7.0% cap · market cap 5.77%
    Second Best
    Apartment 5plus
    $765.1K
    $669.5K – $892.6K (±1% cap)
    NOI $53,556 @ 7.0% cap · market cap 5.49%
    Theoretical Best
    Warehouse
    $1.13M
    $987.9K – $1.32M (±1% cap)
    NOI $79,028 @ 7.0% cap · market cap 8.11%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Banks

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Hair Salon Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pennington
    County
    Mercer
    State
    New Jersey
    Longitude
    -74.7994
    Latitude
    40.3271

    Nearby Similar for Sale

    • $1,685,000
      6,236 SF

      Historic Pennington Mixed-Use Building

      Historic mixed-use building in downtown Pennington with investment appeal.
      24 N MAIN STREET, PENNINGTON, NJ 08534
      View Details
    • $24
      6,236 SF

      Main Street Commercial Building

      Handicap accessible building suitable for retail or office users.
      24 N MAIN STREET, PENNINGTON, NJ 08534
      View Details
    • $485,000
      1,683 SF

      Charming Duplex in Hopewell Township

      Well-maintained duplex on .76 acres, ideal for investors.
      18 CREST Avenue, PENNINGTON, NJ 08534
      View Details
    • $1,685,000

      Historic Mixed-Use Building For Sale

      Historic mixed-use building in downtown Pennington with investment appeal.
      24 N MAIN Street, PENNINGTON, NJ 08534
      View Details
    • $1,999,000

      Established Car Wash on Main Road

      Full-service car wash with high traffic and expansion potential.
      81 Route 31 N, PENNINGTON, NJ 08534
      View Details
    • $1,685,000
      6,236 SF

      Historic Mixed-Use Building in Pennington

      Well-maintained mixed-use building with retail/office space and leased upper floors.
      24 N Main St, PENNINGTON, NJ 08534
      View Details
    • $799,000

      Stand-Alone Medical Office Building

      Freestanding building with medical office layout and ample parking.
      132 Route 31, PENNINGTON, PENNINGTON, NJ 08534
      View Details
    • $1,198,500

      Turn-Key Restaurant with Income Potential

      Fully operational restaurant and music studio in Pennington Borough.
      12 S Main St Unit #a & B, PENNINGTON, NJ 08534
      View Details
    • Contact for pricing
      14,000 SF

      Industrial Property in Pennington, NJ

      14,000 SF industrial property available for sale.
      1607 Reed Rd, Pennington, NJ
      View Details
    • Contact for pricing
      16,000 SF

      Industrial Property on 7.10 Acres

      16,000 SF industrial building on a 7.10 acre lot.
      1600 Reed Rd, Pennington, NJ
      View Details
    • $3,995,000
      12,000 SF

      Route 31 Retail Opportunity

      12,000 SF building on almost four acres.
      101 NJ-31, Pennington, NJ 08534
      View Details

    FAQs

    What type of property is this?
    Bank - Mixed-use property featuring a bank lease and residential apartments.
    Where is this bank located?
    The property is located at 228 W Delaware Ave Pennington, NJ.
    What is the asking price?
    The asking price for this property is $975,000.
    What are key features of this property?
    This property features: Existing NOI: $70,000; Bank Leases 1,374 SF – Absolute Net Lease until 4/30/27; 3 Apartments; 2 Vacant
    (609) 306-3158 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Gerard J. Fennelly
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    228 W Delaware Ave, Pennington, NJ
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!