37-Unit Apartment
For Sale
$12,480,000
2275 Grove Way, Castro Valley, CA 94546
Apartment community with one- and two-bedroom townhouse-style floor plans and assigned parking for residents.
Property Size35,164 SF
Lot Size1.56 Acres
Price / SF$354.91
Days on Market25
Property Features for 2275 Grove Way
General Information
Standard status
Active
Size
35,164 SF
Lot size
1.56 Acres
Additional Details
Highway Access
Yes
Multifamily Units
37
Amenities
no
yes
Wall Furnace
Composition Shingles
Public
1.56
Assigned
67954
Building Details
Year Built
1964
Listing Agency:
(510) 828-6511
Listed By:
Ana Vasquez · License #01374749
(510) 828-6511
Source:
Teamvasquez.idxbroker
Added: Jul 29
Changed: Aug 22
Last Checked: Aug 22 at 3:30AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ana Vasquez
Investment Insights
Based on property information with market context.
Terra Castro Valley is a 37-unit apartment community on a 1.56-acre parcel. Built in 1964, the property contains approximately 35,164 square feet of building area and offers both one-bedroom and two-bedroom townhouse-style floor plans.
Select units have undergone extensive capital improvements, including updated kitchens with granite countertops and stainless steel appliances, hardwood-style flooring, and renovated bathrooms. The property is equipped with wall furnace heating, and the exterior features composition shingle roofing. Water service is public, and parking is provided as assigned.
Centrally located in the East Bay between Oakland, San Francisco, and San Jose, the community offers commuter-friendly access to the San MateoHayward and Dumbarton Bridges for trips to major tech employers in Santa Clara County. No association is listed.
Select units have undergone extensive capital improvements, including updated kitchens with granite countertops and stainless steel appliances, hardwood-style flooring, and renovated bathrooms. The property is equipped with wall furnace heating, and the exterior features composition shingle roofing. Water service is public, and parking is provided as assigned.
Centrally located in the East Bay between Oakland, San Francisco, and San Jose, the community offers commuter-friendly access to the San MateoHayward and Dumbarton Bridges for trips to major tech employers in Santa Clara County. No association is listed.
Key Highlights
- 37‑unit apartment community on a 1.56‑acre parcel
- Built in 1964 with approximately 35,164 SF of building area
- One‑bedroom and two‑bedroom townhouse‑style floor plans
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$509,388
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.08%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$10,187,760
$10.2M
Cap Rate 7%
$7,276,971
$7.3M
Cap Rate 9%
$5,659,867
$5.7M
Market Conditions
NOI Build-Up for 35,164 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$983.2K $27.96/SF
− Vacancy
−$57.0K −$1.62/SF
EGI
$926.2K $26.34/SF
− OpEx
−$416.8K −$11.85/SF
NOI
$509.4K $14.49/SF
Area
Alameda County, CA
Vacancy
5.80%
Lease Rate
$27.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$10,187,760
Cap Rate 7%
$7,276,971
Cap Rate 9%
$5,659,867
Alternative Uses
Best Use
Apartment 5plus
$7.28M
$6.37M – $8.49M
NOI $509,388 @ 7.0% cap · market cap 4.08%
Second Best
—
—
no second resolved use
Theoretical Best
Retail
$160.31M
$140.27M – $187.03M
NOI $11,221,764 @ 7.0% cap · market cap 89.92%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
37
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
993
Businesses Nearby
Explore this area
Business Placement
Demographics for 94546, CA
46,687
Population
16,398
Households
2.8
Avg Household Size
40
Median Age
41%
College-Educated
90%
High-School Grad
16.0 sq mi
ZIP Area
2,918
Density / Sq Mi
$125,780
Median Household Income
$66,737
Median Earnings
$2,506
Median Rent
$976,300
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Apartment community with one- and two-bedroom townhouse-style floor plans and assigned parking for residents.
Where is this apartment building located?
The property is located at 2275 Grove Way Castro Valley, CA.
What is the asking price?
The asking price for this property is $12,480,000.
What are key features of this property?
This property features: 37‑unit apartment community on a 1.56‑acre parcel; Built in 1964 with approximately 35,164 SF of building area; One‑bedroom and two‑bedroom townhouse‑style floor plans
