Residential Income Property with Corner Lot

223 1st Street Culver, OR 97734

Claim this Listing
New
For Sale
$299,000

COMMERCIAL - Culver, OR

Property size:
2,098 SF
Lot size:
0.34 Acres
Price / SF:
$142/SF
Added:
Jul 9, 2026
Days on Market:
4
Last Refresh:
Jul 12 at 4:06 am

Property Features for 223 1st Street

General Information

Property type
Commercial Sale
Property subtype
Other
Parking features
Parking Lot, Alley
Window features
Vinyl Frames, Double Pane Windows, Wood Frames
Patio and Porch features
Deck
Standard status
Active
APN
3269
Size
2,098 SF
Lot size
0.34 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
1976

Utilities

Sewer type
Public Sewer
Heating system
Electric (Heating)
Water source
Public

Building Details

Year built
1960
Floors in Building
1
Number of units
2
Flooring type
Tile, Laminate, Carpet
Building materials
Frame
Roof type
Asphalt

Listing agent Michael Boynton License #201249802

Listing office Coldwell Banker Sun Country 715 NW 3rd St, Prineville, OR

Listing date Jul 9, 2026

MLS# 220224970

Copyright © 2026 Oregon Data Share. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This residential income property combines a single-level stick-built home with an income-producing commercial building on a corner lot. The home offers two bedrooms and one bathroom, with a large front porch and a fenced yard. Outside, there is paved parking, a secure storage shed, and room for an RV or boat.

The commercial building has been newly remodeled inside and is currently leased. Both the home and the commercial building have new roofs, supporting a straightforward transition for the next owner.

For buyers seeking rental income, the property provides two income streams in a live-and-work layout option, since the home and commercial space are on the same site. The home tenant is in the process of relocating, while the commercial tenants would like to stay. This configuration can also appeal to operators looking to occupy one portion while collecting rent from the other, with parking and storage already in place on the property.

Key Highlights

  • Corner lot with a single‑level 2 bed, 1 bath home plus an income‑producing commercial building
  • Commercial building newly remodeled inside and currently leased; tenants want to stay
  • Both the home and commercial building have new roofs

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $52.9k $25.20
− Vacancy −$4.0k −$1.92
EGI $48.9k $23.28
− OpEx −$22.0k −$10.48
NOI $26.9k $12.81
2,098 SF · lease $25.20/SF/yr · vacancy 7.60% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$383.8K
$335.9K – $447.8K (±1% cap)
NOI $26,868 @ 7.0% cap · market cap 8.99%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$906.3K
$793.1K – $1.06M (±1% cap)
NOI $63,444 @ 7.0% cap · market cap 21.22%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Single family properties

Suggested Use

Real Estate Agency Auto Parts Store Electrical Service Garden Center Grocery & Convenience Store Auto Repair Shop (Bike/Boat/Book/etc) Store Hair Salon Nail Salon Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Single family property - Corner-lot income setup with a single-level home and a newly remodeled, leased commercial building on the same parcel.
Where is this single family property located?
The property is located at 223 1st Street Culver, OR.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: Corner lot with a single‑level 2 bed, 1 bath home plus an income‑producing commercial building; Commercial building newly remodeled inside and currently leased; tenants want to stay; Both the home and commercial building have new roofs
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message