Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Caldwell Ranch with Stocked Pond Title is generated by Realmo AI

    2205 County Road 122 County Road, Caldwell, TX 77836

    View on Map
    Claim this Listing
    For Sale
    $1,999,000

    LAND - Caldwell, TX

    Property size:
    3,930 SF
    Lot size:
    66.11 Acres
    Price / SF:
    $508/SF
    Added:
    Mar 28, 2026
    Days on Market:
    50
    Last Refresh:
    May 16 at 6:06 pm

    Property Features for 2205 County Road 122 County Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Burleson
    Standard status
    Active
    APN
    2205 County Road 122 603
    Size
    3,930 SF
    Lot size
    66.11 Acres

    We can help!

    Listing Contact
    Hayden Riley

    Listing agent Hayden Riley

    Listing office Inhabit Real Estate Group 4508 Mills Park Circle Ste 500, College Station, TX

    Listing date Mar 28, 2026

    MLS# 26003907 Listing URL

    Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Nearly 70‑acre property with perimeter and cross fencing, ideal for agricultural use and livestock.
    • Large, stocked pond filled by a commercial well, with water rights conveying to the buyer.
    • Spacious 3,930 sq ft home featuring 3 bedrooms, 3 full baths, two living areas, and solid wood floors.
    • Ag exemption in place due to cattle currently on the property.
    • Recent updates including a 2025 HVAC replacement and a metal roof installed in 2017 and rescrewed in 2025.
    • Two‑sided fireplace and wood‑burning stove.

    Overview

    This property, set on nearly 70 acres in Caldwell, Texas, offers space, functionality, and long-term potential. The approximately 3,930 square foot home features solid wood floors, plantation shutters, and a spacious layout with 3 bedrooms, 3 full baths, and two large living areas, including a two-sided fireplace and a wood-burning stove. Recent updates include a 2025 HVAC replacement and a metal roof installed in 2017 and rescrewed in 2025. Cattle are currently on the property, supporting an ag exemption. The property is perimeter fenced and cross fenced four ways with netted and barbed wire. It features one of the largest ponds in the county, stocked and filled via a commercial well. The seller owns all water rights (excluding commercial rights), which convey. Mineral rights are available separately. The property is zoned Burleson. A parcel of 14.5 acres plus the house is also available in a separate listing.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Caldwell
    County
    Burleson
    State
    Texas
    Longitude
    -96.7258
    Latitude
    30.5405

    Nearby Similar for Sale

    • $999,000
      20,840 SF

      Caldwell TX Storage Facility

      Storage facility with 122 units in Caldwell, Texas.
      412 City Street, Caldwell, TX 77836-1511
      View Details
    • $475,000
      3,300 SF

      Storage and RV Park For Sale

      RV park and storage units with development potential in Caldwell.
      1144 STATE HWY 36, Caldwell, TX 77836
      View Details
    • $699,000
      2,692 SF

      Caldwell, TX Farm and Ranch

      23-acre property with two residences near Caldwell, Texas.
      6881 Farm To Market Road 2000, Caldwell, TX 77836
      View Details
    • $525,000
      1,467 SF

      Established Commercial Property in Caldwell, TX

      Turn-key commercial property with highway frontage, ideal for various ventures.
      101 STATE HWY 21 E, Caldwell, TX 77836
      View Details
    • $275,000
      1,836 SF

      Versatile Commercial Property in Caldwell

      Flexible commercial space with living quarters in a convenient location.
      405 N Johnston Street, Caldwell, TX 77836
      View Details
    • $270,660

      Serenity Ranch: Country Living

      10.4 acre property with wooded backdrop and rolling pastures.
      Legacy Road (10.4 acres), Caldwell, TX 77836
      View Details
    • $795,960

      Burleson County Acreage with Ponds

      44.22 acre tract with hilltop views and utilities.
      6804 County Road 126, Caldwell, TX 77836
      View Details
    • $292,410

      Serene 10.83-Acre Ranch Estate

      10.83 acres for country living near city amenities.
      Tracts 31 & 32 Legacy Road - 10 Acres, Caldwell, TX 77879
      View Details
    • $599,999

      Cooks Point Acreage with Custom Home

      Custom home on 10.2 acres in Cooks Point, Burleson County.
      9159 FM 1362, Caldwell, TX 77836
      View Details
    • Contact for pricing
      113,520 SF

      HVAC Warehouse with Office Space

      Large warehouse with office space and stabilized yard in Burleson County.
      1205 Commerce St, Caldwell, TX
      View Details
    • $2,750
      3,750 SF

      Retail and Industrial Spaces Available

      Retail shell and new metal building near Texas A&M.
      SH-21, Caldwell, TX 77836
      View Details
    • $2,813
      3,750 SF

      Retail and Warehouse Space Available

      Retail shell and new metal building near Texas A&M.
      SH-21, Caldwell, TX 77836
      View Details

    FAQs

    What type of property is this?
    Ranch - Versatile 70-acre property with updated home and agricultural potential.
    Where is this ranch located?
    The property is located at 2205 County Road 122 County Road Caldwell, TX.
    What is the asking price?
    The asking price for this property is $1,999,000.
    What are key features of this property?
    This property features: Nearly 70‑acre property with perimeter and cross fencing, ideal for agricultural use and livestock.; Large, stocked pond filled by a commercial well, with water rights conveying to the buyer.; Spacious 3,930 sq ft home featuring 3 bedrooms, 3 full baths, two living areas, and solid wood floors.
    (979) 777-4299
    We can help!
    Listing Contact
    Hayden Riley
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2205 County Road 122 County Road, Caldwell, TX 77836
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!