22 W State St, Geneva, IL 60134
Renovated office building in downtown Geneva with flexible layouts.
- Added:
- Mar 6, 2026
- Days on Market:
- 71
- Last Refresh:
- Apr 6 at 12:16 am
Property Features for 22 W State St
General Information
- Standard status
- Active
- Size
- 3,300 SF
- Property subtype
- Office
Building Details
- Year Built
- 1893
Listing agent Jeff Cadwallader License #IL 475116201 (630) 938-4950
Listing office SVN | Landmark Commercial Real Estate (630) 938-4950
Listing date Mar 6, 2026
Source Svn
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SVN | Landmark Commercial Real Estate
HighLights
- Prime Downtown Geneva location, steps from shops, restaurants, and the Metra station.
- Historic building (built in 1893) with distinctive architectural details, including exposed tension beams.
- 3,300+ SF of usable space across three finished floors.
- Flexible layouts suitable for owner‑users or small businesses, with the ability to be sub‑divided.
- Multiple access points and restrooms on each floor.
- Features seven private offices, a conference room, and open work areas.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $80.8k | $24.48 |
| − Vacancy | −$20.1k | −$6.10 |
| EGI | $60.7k | $18.38 |
| − OpEx | −$15.2k | −$4.60 |
| NOI | $45.5k | $13.79 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Geneva
- County
- Kane
- State
- Illinois
- Longitude
- -88.3047
- Latitude
- 41.8873