22 N Main St, Hartford, WI 53027
Impressively scaled restaurant and arcade concept offering dining for up to 999 guests with multiple full-service bars.
Property Features for 22 N Main St
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Berkshire Hathaway HomeServices Sophia Barry Realty Group
Investment Insights
Based on property information with market context.
The property is situated on a corner of Main Street in downtown Hartford and includes an adjacent parking lot. The game room is an on-site arcade experience described as a premier attraction, supported by an established customer base.
This combination of dining, bar service, live entertainment space, and arcade amenities supports an operating environment built around both food and games under one roof.
Key Highlights
- 25,000 SF restaurant, bar, and arcade operation across three levels
- Up to 999 guests total capacity
- Six distinct dining areas
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $375.0k | $15.00 |
| − Vacancy | −$13.5k | −$0.54 |
| EGI | $361.5k | $14.46 |
| − OpEx | −$90.4k | −$3.61 |
| NOI | $271.1k | $10.84 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 53027, WI
Market
Vacancy Rate% for Retail in Midwest region