Search
4-Unit Multifamily Property
New
For Sale
$1,329,000

22 Goldsmith Street, Littleton, MA 01460

Residential Income, Littleton, MA

Property Size3,746 SF
Lot Size0.38 Acres
Price / SF$354.78
Days on Market7

Property Features for 22 Goldsmith Street

General Information

Property type Residential Multi Family
Property subtype Other
Zoning B
Bedrooms 5
Bathrooms 4
Full bathrooms 4
Rooms Bedroom 5, Bedroom 4, Bathroom 4, Bedroom 3, Bathroom 3, Bedroom 1, Bathroom 2, Bedroom 2, Bathroom 1
Parking 8
Directions 495 to 2A.
Standard status Active
APN 567464
Size 3,746 SF
Lot size 0.38 Acres

Taxes and HOA fees

Tax Year 2026
Tax Annual Amount 10869

Building Details

Year built 1900
Floors in Building 5
Number of units 4
Listing Agency: Keller Williams Realty
Listed By: Iris Papagno
Added: Sep 29 Changed: Oct 4 Last Checked: Oct 5 at 5:06PM
MLS# 73584058

Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This four-unit multifamily property contains 3,746 square feet on a 0.375-acre lot. Built in 1900, the building has updated kitchens and bathrooms in all four apartments, along with freshly painted interiors and restored wood floors. Electrical and plumbing work has also been completed, and the property is zoned B.

The property is at 22 Goldsmith Street in Littleton, Massachusetts, near downtown shopping, dining, and transit. A yard is available for tenant use.

Key Highlights

  • Four apartments in a 3,746‑square‑foot multifamily property
  • Updated kitchens and bathrooms in each unit
  • 0.375‑acre lot with yard space

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$79,267
Cap Rate
5.96%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,340 $1.6M
Cap Rate 7%
$1,132,386 $1.1M
Cap Rate 9%
$880,744 $880.7K
Market Conditions
NOI Build-Up for 3,746 SF
Gross rent
$119.1K $31.80/SF
− Vacancy
−$5.9K −$1.57/SF
EGI
$113.2K $30.23/SF
− OpEx
−$34.0K −$9.07/SF
NOI
$79.3K $21.16/SF
Area
Middlesex County, MA
Vacancy
4.94%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,340
Cap Rate 7%
$1,132,386
Cap Rate 9%
$880,744

Alternative Uses

Best Use
Multifamily LT 5
$1.13M
$990.8K – $1.32M (±1% cap)
NOI $79,267 @ 7.0% cap · market cap 5.96%
Second Best
Apartment 5plus
$1.06M
$931.7K – $1.24M (±1% cap)
NOI $74,533 @ 7.0% cap · market cap 5.61%
Theoretical Best
Office A
$2.22M
$1.94M – $2.59M (±1% cap)
NOI $155,233 @ 7.0% cap · market cap 11.68%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Quadplexes

Suggested Use

Top Pick Real Estate Agency Grocery & Convenience Store Plumbing Service HVAC Service (Bike/Boat/Book/etc) Store Bakery

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

4
Residential units

Location Intelligence

Trade Area within ½ mile

604
Businesses Nearby

Demographics for 01460, MA

10,141
Population
3,858
Households
2.6
Avg Household Size
43
Median Age
61%
College-Educated
96%
High-School Grad
16.5 sq mi
ZIP Area
615
Density / Sq Mi
$146,250
Median Household Income
$80,259
Median Earnings
$1,542
Median Rent
$633,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Quadplex - Each apartment has updated kitchens and bathrooms, complemented by refreshed interiors and restored wood floors.
Where is this quadplex located?
The property is located at 22 Goldsmith Street Littleton, MA.
What is the asking price?
The asking price for this property is $1,329,000.
What are key features of this property?
This property features: Four apartments in a 3,746‑square‑foot multifamily property; Updated kitchens and bathrooms in each unit; 0.375‑acre lot with yard space
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again