4-Unit Multifamily
New
For Sale
$1,329,000
22 Goldsmith Street, Littleton, MA 01460
Each residence has an updated kitchen and bathroom, with refreshed interiors and wood flooring.
Property Size3,746 SF
Price / SF$354.78
Days on Market7
Property Features for 22 Goldsmith Street
General Information
Standard status
Active
Size
3,746 SF
Property subtype
4 Family
Additional Details
Public Transit
Yes
Multifamily Units
4
Amenities
yard
Building Details
Building Size
3,746 SF
Year Built
1900
Buildings
1
Listing Agency:
Keller Williams Realty
(781) 449-1400
Listed By:
Dylan Randall · License #452019033
(978) 476-0519
Source:
Iverty
Added: Sep 29
Changed: Oct 4
Last Checked: Oct 4 at 9:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
This 3,746-square-foot multifamily property contains four units and was built in 1900. Improvements include new kitchens and bathrooms in every apartment, repainted interiors, restored wood floors, and new electrical and plumbing work. A yard provides outdoor space for residents.
The property is on Goldsmith Street in Littleton, Massachusetts, near downtown shopping, dining, and transit.
The property is on Goldsmith Street in Littleton, Massachusetts, near downtown shopping, dining, and transit.
Key Highlights
- Four‑unit multifamily property with 3,746 square feet
- New kitchens and bathrooms in all four apartments
- New electrical and plumbing work
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$79,267
Cap Rate
5.96%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,340
$1.6M
Cap Rate 7%
$1,132,386
$1.1M
Cap Rate 9%
$880,744
$880.7K
Market Conditions
NOI Build-Up for 3,746 SF
Gross rent
$119.1K $31.80/SF
− Vacancy
−$5.9K −$1.57/SF
EGI
$113.2K $30.23/SF
− OpEx
−$34.0K −$9.07/SF
NOI
$79.3K $21.16/SF
Area
Middlesex County, MA
Vacancy
4.94%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,585,340
Cap Rate 7%
$1,132,386
Cap Rate 9%
$880,744
Alternative Uses
Best Use
Multifamily LT 5
$1.13M
$990.8K – $1.32M
NOI $79,267 @ 7.0% cap · market cap 5.96%
Second Best
Apartment 5plus
$1.06M
$931.7K – $1.24M
NOI $74,533 @ 7.0% cap · market cap 5.61%
Theoretical Best
Office A
$2.22M
$1.94M – $2.59M
NOI $155,233 @ 7.0% cap · market cap 11.68%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
Location Intelligence
Trade Area within ½ mile
604
Businesses Nearby
Explore this area
Business Placement
Demographics for 01460, MA
10,141
Population
3,858
Households
2.6
Avg Household Size
43
Median Age
61%
College-Educated
96%
High-School Grad
16.5 sq mi
ZIP Area
615
Density / Sq Mi
$146,250
Median Household Income
$80,259
Median Earnings
$1,542
Median Rent
$633,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Quadplex - Each residence has an updated kitchen and bathroom, with refreshed interiors and wood flooring.
Where is this quadplex located?
The property is located at 22 Goldsmith Street Littleton, MA.
What is the asking price?
The asking price for this property is $1,329,000.
What are key features of this property?
This property features: Four‑unit multifamily property with 3,746 square feet; New kitchens and bathrooms in all four apartments; New electrical and plumbing work
