End-Unit Residential Income
New
For Sale
$360,000
22 BREWERYTOWN COURT, Philadelphia, PA 19121
The residence combines a garage, private patio, and multiple ensuite bedrooms within a gated community.
Property Size1,367 SF
Days on Market5
Property Features for 22 BREWERYTOWN COURT
General Information
Standard status
Active
Size
1,367 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
North Philadelphia
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,990
Amenities
gated community
front porch
patio
in-unit laundry
Building Details
Building Size
1,367 SF
Year Built
2006
Listing Agency:
Keller Williams Main Line
Listed By:
Kimberly S Ruley · License #RS299581
(267) 603-1176
Source:
Patmckennarealtors
Added: Oct 28
Changed: Oct 31
Last Checked: Oct 30 at 11:48AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Main Line
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2006, this end-unit residence has three bedrooms, including a primary suite with a walk-in closet and ensuite bath. A second upper-level bedroom also has a private bath. The main living level features a family room, dining area, and eat-in kitchen with stainless steel appliances, stone countertops, and a breakfast bar. A patio extends from the family room, and the home also includes a one-car garage and in-unit laundry. Hardwood floors run through the living areas, with ceramic tile in the bathrooms; the primary bath has double sinks and a shower stall.
The property is in Brewerytown, in a gated community near Fairmount Park, the Philadelphia Art Museum, and the Philadelphia Zoo. I-76 is a few minutes away, and public transportation is within walking distance.
The property is in Brewerytown, in a gated community near Fairmount Park, the Philadelphia Art Museum, and the Philadelphia Zoo. I-76 is a few minutes away, and public transportation is within walking distance.
Key Highlights
- End‑unit residence built in 2006
- Three bedrooms, including two ensuite bedrooms
- One‑car garage and a patio off the family room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,502
Cap Rate
5.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$430,040
$430.0K
Cap Rate 7%
$307,171
$307.2K
Cap Rate 9%
$238,911
$238.9K
Market Conditions
NOI Build-Up for 1,367 SF
Gross rent
$41.5K $30.36/SF
− Vacancy
−$2.4K −$1.76/SF
EGI
$39.1K $28.60/SF
− OpEx
−$17.6K −$12.87/SF
NOI
$21.5K $15.73/SF
Area
Philadelphia, PA
Vacancy
5.80%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$430,040
Cap Rate 7%
$307,171
Cap Rate 9%
$238,911
Alternative Uses
Best Use
Apartment 5plus
$307.2K
$268.8K – $358.4K
NOI $21,502 @ 7.0% cap · market cap 5.97%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$333.3K
$291.6K – $388.8K
NOI $23,328 @ 7.0% cap · market cap 6.48%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,123
Businesses Nearby
Explore this area
Business Placement
Demographics for 19121, PA
41,799
Population
19,673
Households
2.1
Avg Household Size
28
Median Age
25%
College-Educated
84%
High-School Grad
2.4 sq mi
ZIP Area
17,416
Density / Sq Mi
$36,208
Median Household Income
$29,915
Median Earnings
$1,082
Median Rent
$250,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The residence combines a garage, private patio, and multiple ensuite bedrooms within a gated community.
Where is this residential income property located?
The property is located at 22 BREWERYTOWN COURT Philadelphia, PA.
What is the asking price?
The asking price for this property is $360,000.
What are key features of this property?
This property features: End‑unit residence built in 2006; Three bedrooms, including two ensuite bedrooms; One‑car garage and a patio off the family room
