2199 Nw 22nd Ct Miami, FL
Mixed-use property in Allapattah, eligible for Live Local program.
Property Features for 2199 Nw 22nd Ct
General Information
- Standard status
- Active
- Size
- 4,690 SF
- Lot size
- 0.18 Acres
Listing office Gridline Properties (305) 507-7098
Listing date Oct 27, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Gridline Properties
Investment Insights
Based on property information with market context.
Key Highlights
- Allapattah Location
- Opportunity Zone Eligibility
- Live Local Eligibility
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $243.7k | $51.96 |
| − Vacancy | −$25.1k | −$5.35 |
| EGI | $218.6k | $46.61 |
| − OpEx | −$65.6k | −$13.98 |
| NOI | $153.0k | $32.63 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar For Sale Nearby
Similar Off Market Nearby
- E&I Our Flowers — 1924 NW 17th Ave, Miami, FL 33125
- Perak Florist — 2637 NW 20th St, Miami, FL 33142
- Flowers by Nelson — 1518 NW 17th Ave, Miami, FL 33125
- Arlen Flower Design — 1670 NW 17th Ave, Miami, FL 33125
- Marjorie Flowers — 1684 NW 27th Ave, Miami, FL 33125
