Back to Search
22-Unit Multifamily Investment

2170 Northwest Flagler Terrace Miami, FL 33125

2170 Northwest Flagler Terrace, Miami, FL, 33125
$4,500,000
For Sale
Claim this Listing
$4,500,000

Multi-family property with 22 units, currently 100% occupied, offering convenient access to key employment centers and expressways.

Property Size13,530 SF
Price / SF$332.59
AddedJul 1
Days on Market16
Last RefreshJul 15 at 3:28 pm

Property Features for 2170 Northwest Flagler Terrace

General Information

Standard status
Active
Size
13,530 SF
Property subtype
Multi-Family Income / Fourplex

Building Details

Year Built
1958

Listing office Real Estate Sales Force

Listing date Jul 1, 2026

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Real Estate Sales Force


Investment Insights

Based on property information with market context.

This is a 22-unit multifamily property offered for sale as an investment. Public remarks indicate the building is 100% occupied, supporting immediate occupancy.

The property is described as being located with convenient access to Downtown Miami, Brickell, Coral Gables, the Miami Health District, and major expressways. The surrounding area is also characterized as undergoing redevelopment and experiencing population growth, according to the provided remarks.

No additional building features, unit mix, or income/expense details were included in the information provided. Interested parties are encouraged to request the available offering materials to review further specifics.

Key Highlights

  • 22‑unit multifamily property built in 1958
  • 100% occupied with immediate rental occupancy
  • Convenient access to Downtown Miami, Brickell, and Coral Gables

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $487.1k $36.00
− Vacancy −$32.6k −$2.41
EGI $454.4k $33.59
− OpEx −$204.5k −$15.11
NOI $249.9k $18.47
13,530 SF · lease $36.00/SF/yr · vacancy 6.70% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$3.57M
$3.12M – $4.17M (±1% cap)
NOI $249,945 @ 7.0% cap · market cap 5.55%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$9.13M
$7.99M – $10.65M (±1% cap)
NOI $639,299 @ 7.0% cap · market cap 14.21%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Apartment buildings

Suggested Use

Real Estate Agency Butcher (Bike/Boat/Book/etc) Store Carpet & Flooring Store Fish Market (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Restaurant Acupuncture Tanning Salon

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - Multi-family property with 22 units, currently 100% occupied, offering convenient access to key employment centers and expressways.
Where is this apartment building located?
The property is located at 2170 Northwest Flagler Terrace Miami, FL.
What is the asking price?
The asking price for this property is $4,500,000.
What are key features of this property?
This property features: 22‑unit multifamily property built in 1958; 100% occupied with immediate rental occupancy; Convenient access to Downtown Miami, Brickell, and Coral Gables
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message