Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Brick Duplex with Fenced Backyards Title is generated by Realmo AI

    216 & 220 E Walcott Street, Pilot Point, TX 76258

    View on Map
    Claim this Listing
    For Sale
    $499,000

    MULTI_FAMILY - Pilot Point, TX

    Lot size:
    0.23 Acres
    Added:
    Mar 31, 2026
    Days on Market:
    65
    Last Refresh:
    Jun 3 at 12:06 am

    Property Features for 216 & 220 E Walcott Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    6
    Bathrooms
    4
    Rooms
    Bedroom 6, Bathroom 3, Bedroom 5, Bathroom 4, Bathroom 2, Bathroom 1, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4
    Parking
    6
    Parking features
    Driveway
    Interior features
    EatInKitchen, HighSpeedInternet, OpenFloorplan, CableTv
    Appliances
    SomeGasAppliances, Dishwasher, Disposal, GasRange, PlumbedForGas
    Standard status
    Active
    APN
    R42039
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Description
    A1139A C. SMITH, TR 204, .229 ACRES
    Tax Annual Amount
    4548

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Natural Gas, Central
    Cooling system
    Ceiling Fan(s), Central Air, Electric
    Water source
    Public

    Building Details

    Year built
    2005
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Tile, Carpet
    Building materials
    Brick
    Roof type
    Composition

    We can help!

    Listing Contact
    CHANCE KIRBY
    CHANCE KIRBY

    Listing agent CHANCE KIRBY License #0422944

    Listing office IRICK REAL ESTATE Pilot Point, TX

    Listing date Mar 31, 2026

    MLS# 21220820 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Brick duplex built in 2005 with each side featuring 3 bedrooms and 2 full bathrooms
    • Both units include fenced backyards
    • Eat‑in kitchen and open floorplan in the duplex
    • Central heating and cooling plus ceiling fans; natural gas heating
    • Public water and public sewer; composition roof
    • Parking available with driveway

    Overview

    This brick duplex provides a clean, straightforward layout for rental or multi-generational living. Each side features 3 bedrooms and 2 full bathrooms, creating practical everyday space. Both units also include their own fenced backyard, which is a useful outdoor option for tenants who want privacy and room for pets or family time.

    The property is positioned in the heart of Pilot Point, with the downtown square within walking distance for coffee, shopping, and local events. For outdoor recreation, Jordan Park on Lake Ray Roberts is a quick drive away, offering boating and fishing opportunities.

    For investors, the duplex configuration can support steady income through two independent residences. For owner-occupants, the setup allows one side to be lived in while the other can be rented, providing flexibility as rental demand and household needs change. Overall, it’s a turn-key style property that offers both separation and shared convenience without adding complexity.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pilot Point
    County
    Denton
    State
    Texas
    Longitude
    -96.9579484
    Latitude
    33.3980069

    Nearby Similar for Sale

    • $1,590,000
      9,000 SF

      Highway 377 Commercial Property

      Commercial property with highway access in a growing North Texas market.
      1200 S Highway 377, Pilot Point, TX 76258
      View Details
    • $1,179,000

      Historic Retail Building on Town Square

      Charming retail building in historic Pilot Point town square.
      115 S Jefferson Street, Pilot Point, TX 76258
      View Details
    • $659,000

      Historic Retail Building in Pilot Point

      Charming 1882 building in historic Pilot Point town square.
      109 S Jefferson Street, Pilot Point, TX 76258
      View Details
    • $1,350,000

      Historic Downtown Workshop Building

      Landmark property in downtown Pilot Point, anchored by decades of welding operations and positioned for retail, office, or workshop use.
      111 E Liberty Street, Pilot Point, TX 76258
      View Details
    • $2,350,000
      2,168 SF

      Pilot Point Ranch with AG Exemption

      10.53 acres with AG exemption near future Dallas North Tollway.
      13357 Fm 1385, Pilot Point, TX 76258
      View Details
    • $1,740,420
      4,449 SF

      Pilot Point Ranch with Acreage

      18.75 acre ranch featuring a custom 2-story brick house.
      11410 Massey Road, Pilot Point, TX 76258
      View Details
    • $885,000

      HVAC Industrial Building in Pilot Point

      Clean, fully HVAC building with quality interior finishes.
      1208 N Industrial Boulevard, Pilot Point, TX 76258
      View Details
    • $15,000,000
      21,415 SF

      Office Laboratory and Residential Estate

      Leased residences plus a sizable office laboratory building with on-site water and sewer, positioned for flexible mixed-use redevelopment.
      801 S Highway 377, Pilot Point, TX 76258
      View Details
    • $899,900
      3,294 SF

      Restored Victorian Farmhouse on Acreage

      Historic 1894 Victorian farmhouse on 6 acres in Pilot Point.
      405 W Clifton Street, Pilot Point, TX 76258
      View Details
    • $2,500,000
      1,819 SF

      Pilot Point Farm/Ranch Investment Property

      12-acre AG exempt property near Dallas North Tollway extension.
      12517 Fm 1385, Pilot Point, TX 76258
      View Details
    • $1,750,000
      2,128 SF

      Pilot Point Ranch Opportunity

      18-acre AG EXEMPT working ranch in Pilot Point, Texas.
      9979 Oak Creek Drive, Pilot Point, TX 76258
      View Details
    • $2,018,344

      Untapped Land Near Lake Ray

      22.79 acre tract near Lake Ray Roberts and Isle du Bois State Park.
      E Farm to Market 455, Pilot Point, TX 76258
      View Details

    FAQs

    What type of property is this?
    Duplex - Two mirrored units each offer three bedrooms, two full baths, and fenced yards for tenant privacy and comfort.
    Where is this duplex located?
    The property is located at 216 & 220 E Walcott Street Pilot Point, TX.
    What is the asking price?
    The asking price for this property is $499,000.
    What are key features of this property?
    This property features: Brick duplex built in 2005 with each side featuring 3 bedrooms and 2 full bathrooms; Both units include fenced backyards; Eat‑in kitchen and open floorplan in the duplex
    (940) 686-5233
    We can help!
    Listing Contact
    CHANCE KIRBY
    CHANCE KIRBY
    Real Estate License ID: 0422944
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    216 & 220 E Walcott Street, Pilot Point, TX 76258
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!