2141 W 3rd Street, Winslow, AZ 86047
Combined lodging and RV operations include a manager’s apartment, upgraded utilities, and additional land for expansion.
Property Features for 2141 W 3rd Street
General Information
Site & Location
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Linton Real Estate LLC
Investment Insights
Based on property information with market context.
The RV component provides 16 spaces, with RV tenants paying their electric bills. A contiguous 4.12-acre lot accompanies the operating property, providing additional land within the offering. The sale includes all three APNs as one transaction. Located in Winslow along historic Route 66, the property is near the Standing on the Corner park and Clear Creek Canyon recreation area, which supports kayaking and rock climbing.
Key Highlights
- 13‑room remodeled motel with a large manager’s apartment
- Delta 66 RV Park includes 16 RV spaces
- Five park model tiny‑home rentals included
Financial Insights For Hotel Hospitality
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $245.6k | $29.04 |
| − Vacancy | −$68.3k | −$8.07 |
| EGI | $177.3k | $20.97 |
| − OpEx | −$93.1k | −$11.01 |
| NOI | $84.2k | $9.96 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 86047, AZ
Market
Vacancy Rate% for Multifamily in West region
Similar Off Market Nearby
- Route 66 Delta Motel — 2141 W 3rd St, Winslow, AZ 86047
- Quality Inn Winslow I-40 — 2035 W 3rd St, Winslow, AZ 86047
- Rodeway Inn Winslow I-40 — 1916 W 3rd St, Winslow, AZ 86047