Back to Search
Independently Metered Two-Home Property

214 County Rd 4870 Newark, TX 76071

214 County Rd 4870, Newark, TX, 76071
$435,000
For Sale
$435,000

MULTI_FAMILY - Newark, TX

Property Size2,885 SF
Lot Size0.60 Acres
Price / SF$150.78
Days on Market12

Property Features for 214 County Rd 4870

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
5
Bathrooms
3
Rooms
Bedroom 2, Bathroom 2, Bedroom 4, Bedroom 3, Bathroom 1, Bedroom 5, Bathroom 3, Bedroom 1
Parking
3
Parking features
Driveway, Carport
Interior features
BuiltInFeatures, DecorativeDesignerLightingFixtures, EatInKitchen, HighSpeedInternet, OpenFloorplan, Pantry, CableTv, WalkInClosets
Exterior features
Lighting, PrivateYard, Storage
Appliances
Dishwasher, ElectricCooktop, ElectricOven
Standard status
Active
APN
763202
Size
2,885 SF
Lot size
0.60 Acres

Taxes and HOA fees

Tax Description
LOT 17 BLK 16 NEWARK BEACH ESTATES
Tax Annual Amount
4147

Utilities

Sewer type
Septic Tank
Heating system
Central, Electric (Heating)
Cooling system
Electric, Ceiling Fan(s), Central Air
Water source
Well

Building Details

Year built
1979
Floors in Building
1
Number of units
2
Flooring type
Vinyl, Tile
Roof type
Composition
Additional Structures
Storage
Listing Agency One West Real Estate Co. LLC
Mansfield, TX
Listed by Angela Hornburg · License #0620365
Added: Jul 7 Checked: Jul 18 at 7:06 pm
MLS# 21279220 Listing URL

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This property features two separate homes on one oversized, fully fenced lot. The main residence offers approximately 2,800 square feet with three bedrooms and two bathrooms, along with multiple living spaces including a formal living room, formal dining room, and a family room. The kitchen includes 42-inch solid wood cabinets, ample storage, and generous workspace, and the interior has fresh paint. Exterior amenities include expansive front and back yards, two storage sheds, and a 2-car carport.

A second residence provides a private 800-square-foot standalone cottage with two bedrooms and one bathroom. The cottage has its own entrance, fenced yard, and dedicated parking. It is currently tenant occupied. Each home is independently metered, which supports practical day-to-day convenience for split use and rental flexibility. The property is located outside city limits near 214 County Rd 4870 in Newark, Wise County, TX.

For buyers seeking a residential income setup with the option to live in one home while renting the other, this configuration is designed for that flexibility. The seller notes major system updates, including HVAC systems installed less than 10 years ago, water heaters installed less than two years ago, and a well pump replaced in September 2025. The seller is also offering a $20,000 buyer credit that can be used toward closing costs, buy-down, or cosmetic updates.

Key Highlights

  • Two separate residences on one oversized fully fenced lot: 2,800 SF main home plus a standalone 800 SF cottage.
  • Cottage is tenant‑occupied and provides immediate rental potential; cottage has 2 bedrooms, 1 bathroom, its own entrance, fenced yard, and dedicated parking.
  • Main home offers 3 bedrooms and 2 bathrooms with multiple living spaces, including formal living, dining, and a family room.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $35.0k $12.12
− Vacancy −$3.9k −$1.36
EGI $31.0k $10.76
− OpEx −$9.3k −$3.23
NOI $21.7k $7.53
2,885 SF · lease $12.12/SF/yr · vacancy 11.21% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$310.5K
$271.7K – $362.2K (±1% cap)
NOI $21,733 @ 7.0% cap · market cap 5.00%
Second Best
Apartment 5plus
$269.9K
$236.2K – $314.9K (±1% cap)
NOI $18,893 @ 7.0% cap · market cap 4.34%
Theoretical Best
Hotel Hospitality
$2.17M
$1.90M – $2.54M (±1% cap)
NOI $152,112 @ 7.0% cap · market cap 34.97%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Parking Lot & Garage Auto Parts Store HVAC Service Restaurant Building Supply Hair Salon Electrical Service Storage Facility Garden Center

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two separate residences on a fully fenced lot, including a tenant-occupied cottage with dedicated parking.
Where is this duplex located?
The property is located at 214 County Rd 4870 Newark, TX.
What is the asking price?
The asking price for this property is $435,000.
What are key features of this property?
This property features: Two separate residences on one oversized fully fenced lot: 2,800 SF main home plus a standalone 800 SF cottage.; Cottage is tenant‑occupied and provides immediate rental potential; cottage has 2 bedrooms, 1 bathroom, its own entrance, fenced yard, and dedicated parking.; Main home offers 3 bedrooms and 2 bathrooms with multiple living spaces, including formal living, dining, and a family room.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message