Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Keller Commons Retail Center Title is generated by Realmo AI

    2122 Rufe Snow Drive, Keller, TX 76248

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $9,299,000

    Multi-tenant retail center with 89.4% occupancy in Keller, TX.

    Type:Retail
    Property size:
    29,792 SF
    Price / SF:
    $312/SF
    Added:
    Nov 21, 2025
    Days on Market:
    183
    Last Refresh:
    Apr 5 at 10:33 pm

    Property Features for 2122 Rufe Snow Drive

    General Information

    Standard status
    Active
    Size
    29,792 SF
    Property subtype
    Retail

    Building Details

    Year Built
    2005

    We can help!

    Listing Contact
    Bob Davis

    Listing agent Bob Davis License #CalDRE #00630185

    Listing office

    Listing date Nov 21, 2025

    Source Naiglobal

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Bob Davis

    HighLights

    • 89.4% Occupancy with 9 Tenants
    • Shadow Anchored by Walmart
    • Excellent Demographics: Average Household Income Exceeding $179,000
    • All NNN Leases
    • Tenants are Internet‑Resistant & Service Oriented
    • Located in Keller, TX, recognized as one of the 'Best Cities in America'

    Overview

    Keller Commons is a multi-tenant retail center located in Keller, Texas, within the Dallas-Ft. Worth area. The property has an 89.4% occupancy rate, leased to 9 tenants, and is shadow-anchored by Walmart. The property operates with NNN leases. The average rental rates are below market value. The tenants are internet-resistant and service-oriented. The surrounding area boasts excellent demographics, with an average household income exceeding $179,000. Nearby national retailers include Home Depot, Target, McDonald's, CVS, Kroger, Kohl's, and Chick-fil-A. The property represents an opportunity to acquire a prominent retail center in Keller, which boasts a strong job market, affordable housing, and potential for property appreciation. The local business climate offers options for both business expansion and relocation because of its skilled workforce, supportive business environment, and vibrant economy. Keller has been noted as one of the "Best Cities in America". The property contains 29,792 square feet of retail space.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $5.49M
    NOI $494,500 @ 9.00% cap · cautious / downside scenario
    Moderate
    $7.06M
    NOI $494,500 @ 7.00% cap · market / base-case scenario
    Aggressive
    $9.89M
    NOI $494,500 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $743.6k $24.96
    − Vacancy −$37.2k −$1.25
    EGI $706.4k $23.71
    − OpEx −$211.9k −$7.11
    NOI $494.5k $16.60
    29,792 SF · lease $24.96/SF/yr · vacancy 5.00% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $7.06M
    $6.18M – $8.24M (±1% cap)
    NOI $494,500 @ 7.0% cap · market cap 5.32%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Multifamily LT 5
    $416.62M
    $364.55M – $486.06M (±1% cap)
    NOI $29,163,679 @ 7.0% cap · market cap 313.62%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Griff's Gifts (Bike/Boat/Book/etc) Store #1 Foot Massage ... Alternative Medicine Practice Rosalina Cole Physician CJ's Salon Suites ... Hair Salon vapor maven (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Coinstar Kiosk | Bitcoin ATM — Kroger - Dallas, 2061 Rufe Snow Dr, Keller, TX 76248
    • Keller Place — 2041-2061 Rufe Snow Dr, Keller, TX 76248

    Location Insight

    • Map
    • Local Demand
    City
    Keller
    County
    Denton
    State
    Texas
    Longitude
    -97.24
    Latitude
    32.8947

    Nearby Similar for Sale

    • $3,250,000
      8,655 SF

      Prime Office Building on Parkway

      Single-story office building with high visibility and functional layout.
      1727 Keller Parkway, Keller, TX 76248
      View Details
    • $3,500,000

      Retail Opportunity in Keller, TX

      Retail space for sale in Keller, Texas.
      204 S Main Street, Keller, TX 76248
      View Details
    • $2,375,000

      Retail Zoned Property in Keller

      Retail zoned property with parking and immediate occupancy potential.
      200 Meadowlands Boulevard, Keller, TX 76248
      View Details
    • $650,000

      Retail Opportunity in Keller, TX

      Two buildings in Old Town Keller near new entertainment venue.
      136 Bates Street, Keller, TX 76248
      View Details
    • $2,475,000
      8,112 SF

      Retail Zoned Property For Sale

      Retail zoned property with easy access and immediate occupancy.
      200 Meadowlands Boulevard, Keller, TX 76248
      View Details
    • $650,000

      Old Town Keller Retail Property

      Retail property in Old Town Keller, near a fun park.
      128 Bates Street, Keller, TX 76248
      View Details
    • $397
      3,300 SF

      Prime Keller Parkway Office Space

      Office space in a vibrant Keller, TX community.
      1762 Keller Parkway, Keller, TX 76248
      View Details
    • $1,800,000
      5,000 SF

      New Shell Building in Keller

      5,000 SF shell building in historic Old Town Keller.
      207 S Elm Street, Keller, TX 76248
      View Details
    • Contact for pricing
      8,620 SF

      Restaurant Space in Old Town

      Equipped restaurant space in the heart of Old Town Keller.
      250 S MAIN ST, Keller, TX 76248
      View Details
    • $3,350,000
      7,200 SF

      Medical Office Investment Opportunity

      Medical office space for sale with a 6.25% CAP.
      1110 Keller Pkwy, Keller, TX 76248
      View Details
    • $645,000
      1,782 SF

      Old Town Keller Commercial Opportunity

      Commercial potential in high-traffic Old Town Keller district.
      128 Taylor St, Keller, TX 76248
      View Details
    • $1,113,200
      2,500 SF

      Office Space on Keller Parkway

      Office space available for sale on Keller Parkway.
      1738 Keller Pkwy, Keller, TX 76248
      View Details

    FAQs

    What type of property is this?
    Shopping center - Multi-tenant retail center with 89.4% occupancy in Keller, TX.
    Where is this shopping center located?
    The property is located at 2122 Rufe Snow Drive Keller, TX.
    What is the asking price?
    The asking price for this property is $9,299,000.
    What are key features of this property?
    This property features: 89.4% Occupancy with 9 Tenants; Shadow Anchored by Walmart; Excellent Demographics: Average Household Income Exceeding $179,000
    (949) 468-2303
    We can help!
    Listing Contact
    Bob Davis
    Real Estate License ID: CalDRE #00630185
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2122 Rufe Snow Drive, Keller, TX 76248
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!