212 NE D St, Willamina, OR 97396
Stand-alone commercial building perfect for bakery or food production business.
- Added:
- Dec 20, 2023
- Days on Market:
- 929
- Last Refresh:
- Jul 5 at 5:17 am
Property Features for 212 NE D St
General Information
- Standard status
- Active
- Size
- 2,000 SF
- Lot size
- 0.13 Acres
- Property subtype
- Industrial, Retail
Building Details
- Year Built
- 1981
Listing office Nathan Levin Co
Listing date Dec 20, 2023
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Nathan Levin Co
HighLights
- Stand‑alone 2,000 sq ft commercial building - ideal for a bakery or other business.
- Located in the heart of Willamina, Oregon, at a highly visible corner location (D Street and Water Street) with 51 ft of frontage.
- Generous 5,512 sq ft parcel size with an open floor plan allowing for customization.
- Includes off‑street parking.
- Convenient access to city water and sewer.
- Surrounded by established businesses like Dollar General, Odd Fellows Pizza Co, and Willamina IGA.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $18.00 |
| − Vacancy | −$1.8k | −$0.90 |
| EGI | $34.2k | $17.10 |
| − OpEx | −$10.3k | −$5.13 |
| NOI | $23.9k | $11.97 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Willamina
- County
- Yamhill
- State
- Oregon
- Longitude
- -123.4829563
- Latitude
- 45.0789692
