212 N 5th Street, Donna, TX 78537
- Added:
- May 6, 2026
- Days on Market:
- 41
- Last Refresh:
- Jun 15 at 2:06 am
Property Features for 212 N 5th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Garage
- Appliances
- Electric Water Heater, Refrigerator, Stove/Range-Electric Coil
- Standard status
- Pending
- APN
- D680000033001500
- Size
- 12,016 SF
- Lot size
- 0.69 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 31335
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2019
- Number of units
- 21
- Building materials
- Brick
- Roof type
- Composition
Listing agent Ryan J. Mcdaniel (956) 299-2111
Listing office Effective Real Estate 2212 Primrose Ave., McAllen, TX (956) 322-8522
Listing date May 6, 2026
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 8%+ Cap Rate
- Fully Leased
- Newer Construction (Built in 2019)
- 21 Units Total
- Mix of 1 Bed/1 Bath and 2 Bed/2 Bath Units
- Garage Parking
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $199.0k | $16.56 |
| − Vacancy | −$23.1k | −$1.92 |
| EGI | $175.9k | $14.64 |
| − OpEx | −$79.2k | −$6.59 |
| NOI | $96.7k | $8.05 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Donna
- County
- Hidalgo
- State
- Texas
- Longitude
- -98.057922
- Latitude
- 26.174967
