Search
Portable Drive-Through Restaurant Buildout
For Sale
Contact for pricing

2119 E 20TH Street, Farmington, NM 87401

COMMERCIAL - Farmington, NM

Property Size160 SF
Price / SF$125
Days on Market232

Property Features for 2119 E 20TH Street

General Information

Property type Commercial Sale
Property subtype Other
Zoning description General Commercial
Directions 20th St. Across from Porters restaurant.
Subdivision 6I
Standard status Active
Size 160 SF

Taxes and HOA fees

Tax Description NONE, BUSINESS ONLY
Legal Description NONE, BUSINESS ONLY

Utilities

Cooling system Window Unit(s)

Building Details

Floors in Building 1
Listing Agency: Real Estate PROS
Listed By: Brandon Ryan · License #50702
Added: Dec 23, 2025 Changed: Aug 4 Last Checked: Aug 12 at 8:06AM
MLS# 25-1582

Copyright © 2026 San Juan County Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

BUSINESS ONLY SALE. Offered is a portable building set up to operate a small drive-through restaurant. The buildout is equipped with the essentials to run the operation, and the drive-through is described as formally glazed.

The offering is located at 2119 E 20TH Street in Farmington, New Mexico (San Juan County). The setup is designed to run off city power or a generator, which can be useful for flexible operations depending on site conditions.

If desired, the owner will include all recipes used while in operation. The sale is positioned for someone looking to restart an existing concept or create a new one using the included restaurant equipment and buildout.

Key Highlights

  • Business only sale with a portable drive‑through restaurant setup
  • Equipped to operate as a small drive‑through restaurant
  • Previously a glazed drive‑through

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$1,660
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.30%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$33,200 $33.2K
Cap Rate 7%
$23,714 $23.7K
Cap Rate 9%
$18,444 $18.4K
Market Conditions
NOI Build-Up for 160 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$2.4K $14.76/SF
− Vacancy
−$149 −$0.93/SF
EGI
$2.2K $13.83/SF
− OpEx
−$553 −$3.46/SF
NOI
$1.7K $10.37/SF
Area
San Juan County, NM
Vacancy
6.30%
Lease Rate
$14.76 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$33,200
Cap Rate 7%
$23,714
Cap Rate 9%
$18,444

Alternative Uses

Best Use
Specialty Retail
$23.7K
$20.8K – $27.7K (±1% cap)
NOI $1,660 @ 7.0% cap · market cap 8.30%
Second Best
no second resolved use
Theoretical Best
Office A
$33.1K
$29.0K – $38.6K (±1% cap)
NOI $2,317 @ 7.0% cap · market cap 11.58%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

glazed Restaurant

Suggested Use

Top Pick Real Estate Agency Bakery Parking Lot & Garage (Bike/Boat/Book/etc) Store Carpet & Flooring Store Hotel & Motel

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

694
Businesses Nearby
25k
Monthly Visits Nearby

Foot Traffic Nearby

Dining 71% Shops & Services 26% Home Improvements & Furnishings 3%
SONIC Drive In Dining
17,438 visits/mo 0.1 miles
Marathon Shops & Services
4,265 visits/mo 0.1 miles
Jiffy Lube Shops & Services
1,627 visits/mo 0.0 miles
Airgas Home Improvements & Furnishings
721 visits/mo 0.1 miles
Safelite AutoGlass Shops & Services
522 visits/mo 0.1 miles

Demographics for 87401, NM

44,724
Population
17,611
Households
2.5
Avg Household Size
34
Median Age
19%
College-Educated
88%
High-School Grad
132.8 sq mi
ZIP Area
337
Density / Sq Mi
$56,358
Median Household Income
$31,362
Median Earnings
$983
Median Rent
$202,400
Median Home Value

Market

Vacancy Rate% for Retail in West region

7% 2020
6.3% 2021
5.5% 2022
5.3% 2023
5.5% 2024
5.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Drive through restaurant - Portable building is equipped for a small drive-through restaurant with options to run on city power or a generator.
Where is this drive through restaurant located?
The property is located at 2119 E 20TH Street Farmington, NM.
What is the asking price?
The asking price for this property is Off market.
What are key features of this property?
This property features: Business only sale with a portable drive‑through restaurant setup; Equipped to operate as a small drive‑through restaurant; Previously a glazed drive‑through
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message