Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Condo Near Cowboys Stadium Title is generated by Realmo AI

    2117 Park Willow Lane #D, Arlington, TX 76011

    View on Map
    Claim this Listing
    For Sale
    $155,000

    Updated condo 1.8 miles from Cowboys Stadium, Airbnb eligible.

    Type:Condominium
    Lot size:
    0.06 Acres
    Added:
    Dec 2, 2025
    Days on Market:
    177
    Last Refresh:
    May 19 at 9:31 pm

    Property Features for 2117 Park Willow Lane #D

    General Information

    Standard status
    Active
    Lot size
    0.06 Acres
    Property subtype
    Condominium

    Building Details

    Year Built
    1981

    We can help!

    Listing Contact
    (817) 946-7775

    Listing agent (817) 946-7775

    Listing office Cates & Company

    Listing date Dec 2, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Cates & Company

    HighLights

    • Conveniently located just 1.8 miles from Cowboys Stadium.
    • Airbnb eligible, verified by the city of Arlington.
    • Includes refrigerator, washer, and dryer for your convenience.
    • Recently updated with luxury vinyl flooring, stainless steel kitchen appliances, light fixtures, and paint.
    • Low maintenance with HOA covering water, sewer, trash, and exterior insurance.
    • Enjoy a private patio with turf and storage closet.

    Overview

    This updated condo, located 1.8 miles from Cowboys Stadium, features luxury vinyl flooring, stainless steel kitchen appliances, updated light fixtures, and fresh paint throughout. The condo has a cozy floorplan with an updated fireplace. The kitchen includes freshly painted cabinets with gold hardware and epoxy countertops. A powder bath is located downstairs. The private patio features turf and a storage closet. Both bedrooms and a full-size laundry room are located on the second floor. The washer, dryer, and refrigerator are included. This unit is Airbnb eligible, verified by the city of Arlington, with applications and fees applicable. Furniture is negotiable. The monthly HOA fees cover water, sewer, trash, and exterior insurance. This property presents an opportunity for a primary residence with low maintenance costs and income-producing potential.
    Property Profile Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Tarrant
    State
    Texas
    Longitude
    -97.105509
    Latitude
    32.7682422

    Nearby Similar for Sale

    • $875,000
      4,098 SF

      Prime Arlington Office Building Opportunity

      Two well-maintained office buildings in a prime Arlington location.
      1311/1313 W Abram Street, Arlington, TX 76013
      View Details
    • $760,000
      2,665 SF

      Turnkey Assisted Living Facility

      Fully operational, updated 6-bed assisted living facility ready for immediate operation.
      715 Buttermilk Drive, Arlington, TX 76006
      View Details
    • $1,300,000
      3,957 SF

      Retail Property in High-Traffic Area

      Fully leased retail property with income potential in Arlington, TX.
      2712-2720 W Division St, Arlington, TX 76012
      View Details
    • $5,347,000

      Arlington Office Campus For Sale

      Dual-building office campus in Arlington's Entertainment District.
      2660 E Lamar Boulevard, Arlington, TX 76011
      View Details
    • $449,500

      Arlington Commercial Property for Sale

      Versatile commercial property suitable for office, retail, or service business.
      1012 W Division Street, Arlington, TX 76012
      View Details
    • $325,000

      Arlington Office Building For Sale

      1,964 SF office building on 0.39 acres in Arlington.
      117 E Park Row Drive, Arlington, TX 76010
      View Details
    • $965,500

      Arlington Property for Learning Center

      Property suitable for learning center, office, or daycare use.
      6409 W Poly Webb Road, Arlington, TX 76016
      View Details
    • $2,900,000
      6,336 SF

      Arlington Entertainment District Commercial Property

      Income-producing commercial property near stadiums and entertainment venues.
      2101 E Randol Mill Road, Arlington, TX 76011
      View Details
    • $425,000
      1,000 SF

      Arlington Duplex with Recent Updates

      Well-maintained duplex in Arlington, TX with updated features and leases.
      5708 Ranchogrande Drive, Arlington, TX 76017
      View Details
    • $399,000
      2,012 SF

      Arlington Duplex in Entertainment District

      Two-unit property near stadiums and attractions, great investment opportunity.
      1122 N Center Street N, Arlington, TX 76011
      View Details
    • $319,000

      Updated Duplex Near UTA Campus

      Fully occupied, updated duplex near UTA. Great investment opportunity.
      518 Jordan Lane, Arlington, TX 76012
      View Details
    • $359,900

      Updated Duplex in Arlington, TX

      Recently updated duplex with tenant leases in place, great investment.
      515 Gibbins Court, Arlington, TX 76011
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Updated condo 1.8 miles from Cowboys Stadium, Airbnb eligible.
    Where is this short term rental property located?
    The property is located at 2117 Park Willow Lane #D Arlington, TX.
    What is the asking price?
    The asking price for this property is $155,000.
    What are key features of this property?
    This property features: Conveniently located just 1.8 miles from Cowboys Stadium.; Airbnb eligible, verified by the city of Arlington.; Includes refrigerator, washer, and dryer for your convenience.
    (817) 946-7775
    We can help!
    Listing Contact
    (817) 946-7775
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2117 Park Willow Lane #D, Arlington, TX 76011
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!