2112 Redbud Lane Weslaco, TX 78596
Fully rented fourplex near expressway, restaurants, and schools.
Property Features for 2112 Redbud Lane
General Information
- Standard status
- Active
- Size
- 3,996 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2022
Listing office Key Realty
Listing date Jul 11, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Key Realty
Investment Insights
Based on property information with market context.
Key Highlights
- Fully rented fourplex providing immediate rental income.
- Excellent investment property opportunity.
- Includes all appliances.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $56.1k | $14.04 |
| − Vacancy | −$6.2k | −$1.55 |
| EGI | $49.9k | $12.49 |
| − OpEx | −$15.0k | −$3.75 |
| NOI | $34.9k | $8.74 |
