Search
Three-Bedroom Condominium with Courtyard
For Sale
Under Contract
$307,000

2112 Hinson Road, Little Rock, AR 72212

Residential, Traditional, Little Rock, AR

Property Size2,559 SF
Price / SF$119.97
Days on Market79

Property Features for 2112 Hinson Road

General Information

Property type Residential
Property subtype Duplex
Bedrooms 3
Bathrooms 3
Full bathrooms 3
Rooms Bedroom 2, Den, Bathroom 2, Bedroom 3, Bathroom 1, Bathroom 3, Bedroom 1
Parking features Garage
Patio and Porch features Patio
Interior features Washer Connection, Dryer Connection-Electric, Water Heater-Gas, Window Treatments, Walk-In Closet(s), Built-Ins, Ceiling Fan(s), Walk-in Shower, Kit Counter- Granite Slab
Exterior features Patio, Guttering, Lawn Sprinkler
Fireplace 1
Appliances Free-Standing Stove, Microwave, Electric Range, Surface Range, Dishwasher, Disposal, Pantry, Refrigerator-Stays
Subdivision POINT PLEASANT HPR
Lot features Level, In Subdivision
Directions Rodney Parham to Hinson Road. Point Pleasant is located just past Hillsborough neighborhood on the left.
Standard status Active Under Contract
Size 2,559 SF

Taxes and HOA fees

Tax Year 2025
Tax Description Lot 12
Tax Annual Amount 3584
HOA Fee $450 Monthly
Legal Description Lot 12

Building Details

Year built 1984
Floors in Building 2
Flooring type Carpet, Tile, Wood
Roof type Composition
Architectural style Other
Listing Agency: Janet Jones Company
Listed By: Donna Dailey
Added: Jun 3 Changed: Aug 19 Last Checked: Aug 20 at 11:06AM
MLS# 26022387

Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 2,559-square-foot condominium offers a flexible two-level layout with three bedrooms and three full baths. The main level includes two bedrooms, two baths, a living room with vaulted ceiling, fireplace, wet bar, and access to the formal dining room. A separate den with built-ins adds another gathering space, while the kitchen features granite countertops, an island with breakfast bar, painted cabinetry, and abundant natural light. The upper-level suite includes a bedroom, full bath, and private office.

A private courtyard provides outdoor space, complemented by a patio, lawn sprinkler system, and guttering. Interior details include wood flooring, crown molding, walk-in closets, a laundry room, and extensive storage. The property also has a garage and was built in 1984. POA dues cover exterior insurance, water, termite service, grounds maintenance, and exterior upkeep. The estate property is being sold as-is, and the water heater is not functioning properly. Located at 2112 Hinson Road in Little Rock’s Point Pleasant community, near shopping, dining, and everyday amenities.

Key Highlights

  • 2,559‑square‑foot condominium with three bedrooms and three full baths
  • Private courtyard, patio, lawn sprinkler system, and guttering
  • Living room with vaulted ceiling, fireplace, wet bar, and formal dining connection

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$20,683
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.74%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$413,660 $413.7K
Cap Rate 7%
$295,471 $295.5K
Cap Rate 9%
$229,811 $229.8K
Market Conditions
NOI Build-Up for 2,559 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$39.9K $15.60/SF
− Vacancy
−$2.3K −$0.90/SF
EGI
$37.6K $14.70/SF
− OpEx
−$16.9K −$6.61/SF
NOI
$20.7K $8.08/SF
Area
Little Rock, AR
Vacancy
5.80%
Lease Rate
$15.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$413,660
Cap Rate 7%
$295,471
Cap Rate 9%
$229,811

Alternative Uses

Best Use
Apartment 5plus
$295.5K
$258.5K – $344.7K (±1% cap)
NOI $20,683 @ 7.0% cap · market cap 6.74%
Second Best
no second resolved use
Theoretical Best
Office A
$464.9K
$406.8K – $542.4K (±1% cap)
NOI $32,541 @ 7.0% cap · market cap 10.60%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Residential income properties

Suggested Use

Top Pick Restaurant Dental Office Building Supply Spa & Massage Center Parking Lot & Garage Law Firm

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

92
Businesses Nearby

Demographics for 72212, AR

12,612
Population
5,469
Households
2.3
Avg Household Size
43
Median Age
72%
College-Educated
98%
High-School Grad
6.1 sq mi
ZIP Area
2,068
Density / Sq Mi
$116,310
Median Household Income
$66,158
Median Earnings
$1,089
Median Rent
$341,400
Median Home Value
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Residential income property - Custom two-level residence with flexible living areas, a private outdoor retreat, and a two-car garage.
Where is this residential income property located?
The property is located at 2112 Hinson Road Little Rock, AR.
What is the asking price?
The asking price for this property is $307,000.
What are key features of this property?
This property features: 2,559‑square‑foot condominium with three bedrooms and three full baths; Private courtyard, patio, lawn sprinkler system, and guttering; Living room with vaulted ceiling, fireplace, wet bar, and formal dining connection
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message