Back to Search
Shiloh Reserve Duplex Opportunity

2110 Dewalt St H-G Houston, TX 77088

Claim this Listing
For Sale
$579,990

Duplex in gated community near Downtown Houston, perfect for investors.

Type:Investment
Property size:
2,720 SF
Price / SF:
$213.23/SF
Added:
Apr 15, 2026
Days on Market:
91
Last Refresh:
Apr 1 at 4:54 am

Property Features for 2110 Dewalt St H-G

General Information

Standard status
Active
Size
2,720 SF
Property subtype
Investment

Building Details

Year Built
2025

Listing office

Listing date Apr 15, 2026

Source Elliman

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Porshae' Brown


Investment Insights

Based on property information with market context.

This duplex, located in the 77088 area within the gated Shiloh Reserve community, presents an opportunity for investors or first-time homebuyers. Each unit features 3 bedrooms and 2 bathrooms, with approximately 1,360 sq. ft. of living space. The units include stainless steel appliances, quartz countertops, and luxury vinyl plank flooring. The first floor contains two bedrooms and a full bathroom, while the second floor features the primary suite, along with the living, kitchen, and dining areas, enhanced by multiple windows that provide natural light. Private backyards are included, and the HOA maintains the yards and common areas, as well as covers water, sewer, and trash services. Residents have access to a quarter-acre homeowner and dog park. The property is located 15 minutes from Downtown Houston. A new H-E-B grocery store is planned for the area.

Key Highlights

  • New construction (2025) duplex in a gated community.
  • Each unit features 3 bedrooms and 2 bathrooms with modern finishes including stainless steel appliances, quartz countertops, and luxury vinyl plank flooring.
  • HOA covers yard maintenance, common areas, water, sewer, and trash.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $53.9k $19.80
− Vacancy −$3.0k −$1.09
EGI $50.9k $18.71
− OpEx −$15.3k −$5.61
NOI $35.6k $13.10
2,720 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$508.9K
$445.3K – $593.8K (±1% cap)
NOI $35,626 @ 7.0% cap · market cap 6.14%
Second Best
Apartment 5plus
$440.2K
$385.2K – $513.6K (±1% cap)
NOI $30,815 @ 7.0% cap · market cap 5.31%
Theoretical Best
Office A
$699.4K
$612.0K – $816.0K (±1% cap)
NOI $48,960 @ 7.0% cap · market cap 8.44%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Law Firm Spa & Massage Center Restaurant Building Supply Nail Salon Hair Salon Pharmacy Gym & Fitness Center HVAC Service

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex in gated community near Downtown Houston, perfect for investors.
Where is this duplex located?
The property is located at 2110 Dewalt St H-G Houston, TX.
What is the asking price?
The asking price for this property is $579,990.
What are key features of this property?
This property features: New construction (2025) duplex in a gated community.; Each unit features 3 bedrooms and 2 bathrooms with modern finishes including stainless steel appliances, quartz countertops, and luxury vinyl plank flooring.; HOA covers yard maintenance, common areas, water, sewer, and trash.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message