2105 Kirksey Dr, Austin, TX 78741
Income property with private primary suites, attached one-car garages, mature landscaping, and extensive 2023 improvements.
Property Features for 2105 Kirksey Dr
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Atlas Realty
Investment Insights
Based on property information with market context.
Each side includes two primary suites with private baths, a half bath downstairs, and a one-car garage. The property also offers a landscaped yard with mature trees and is located at 2105 Kirksey Dr in Austin, Texas 78741.
Key Highlights
- 2,460‑square‑foot duplex built in 1984
- 2023 updates include siding, windows, AC, hot water tank, and roof
- Each side has 2 primary suites with private baths
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $54.6k | $22.20 |
| − Vacancy | −$2.7k | −$1.10 |
| EGI | $51.9k | $21.10 |
| − OpEx | −$15.6k | −$6.33 |
| NOI | $36.3k | $14.77 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78741, TX
Market
Vacancy Rate% for Multifamily in South region