2101 CHESTNUT STREET Unit 1025, Philadelphia, PA 19103
Updated studio condominium with stainless steel appliances, quartz surfaces, and a tenant lease extending through May 31, 2027.
Property Features for 2101 CHESTNUT STREET Unit 1025
General Information
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Market Force Realty
Investment Insights
Based on property information with market context.
A tenant is in place under an active lease through May 31, 2027. Condo fees cover gas, electric, water, heat, and air conditioning, along with access to a 24-hour front desk, secure entry, fitness center, resident lounge, and on-site management. The building is pet friendly and is located near Penn, Drexel, major hospitals, dining, shopping, museums, and public transportation in Philadelphia’s Rittenhouse Square area.
Key Highlights
- Renovated studio condominium at River West Condominiums
- Tenant in place with an active lease through May 31, 2027
- Kitchen includes gas range, full‑sized refrigerator, dishwasher, quartz countertops, and breakfast bar/island
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $13.3k | $30.36 |
| − Vacancy | −$770 | −$1.76 |
| EGI | $12.5k | $28.60 |
| − OpEx | −$5.6k | −$12.87 |
| NOI | $6.9k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 19103, PA