Contemporary Duplex with 3-Bedroom
New
For Sale
$290,000
210 Janelle Drive, Copperas Cove, TX 76522
MULTI_FAMILY - Contemporary - Copperas Cove, TX
Property Size2,374 SF
Lot Size0.20 Acres
Price / SF$122.16
Days on Market2
Property Features for 210 Janelle Drive
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 1, Bedroom 5, Bathroom 1, Bedroom 2, Bathroom 2, Bedroom 3, Bathroom 4, Bedroom 6, Bedroom 4, Bathroom 3
Interior features
CeilingFans, DoubleVanity, GardenTubRomanTub, TubShower, Vanity, BreakfastBar, EatInKitchen
Appliances
Dishwasher, ElectricCooktop, Refrigerator, SomeElectricAppliances, Range
Subdivision
Western Hills Estates Phs 11
Lot features
City Lot, Less Than Quarter Acre
Elementary school district
Copperas Cove ISD
Middle school district
Copperas Cove ISD
High school district
Copperas Cove ISD
Directions
Take I-14 and State Hwy 9, use the right lane to take the ramp onto N 1st St/N FM 116, Turn left onto Lutheran Church Rd, Turn left onto Summers Rd, Turn left onto Janelle Dr.
Standard status
Active
APN
133267
Size
2,374 SF
Lot size
0.20 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
WESTERN HILLS ESTATES PHS 11, BLOCK 2, LOT 5, ACRES .1964
Tax Annual Amount
5436
Legal Description
WESTERN HILLS ESTATES PHS 11, BLOCK 2, LOT 5, ACRES .1964
Utilities
Sewer type
Public Sewer
Water source
Public
Building Details
Year built
2005
Floors in Building
1
Number of units
2
Flooring type
Linoleum, Tile, Carpet
Building materials
Masonry
Roof type
Composition, Shingle
Architectural style
Contemporary
Listing Agency:
Asset R&S Realty
(254) 290-0218
Listed By:
Tessa Lucas-Green · License #0530457
(254) 290-0218
Added: Jul 31
Last Checked: Aug 1 at 3:06AM
MLS# 620948
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Contemporary duplex built in 2005 with masonry construction. The property sits on a 0.1964-acre lot and provides 2,374 square feet of living space.
Each unit includes three bedrooms and a functional layout with a mix of laminate, tile, and carpet flooring. Interior features include ceiling fans, double vanity, garden tub with roman tub, breakfast bar, and an eat-in kitchen. Appliances listed include a dishwasher, electric cooktop, refrigerator, and range.
Utilities are supported by public water and public sewer, and the roof is composition/shingle. Mature shade trees and a front yard help frame the curb appeal.
Each unit includes three bedrooms and a functional layout with a mix of laminate, tile, and carpet flooring. Interior features include ceiling fans, double vanity, garden tub with roman tub, breakfast bar, and an eat-in kitchen. Appliances listed include a dishwasher, electric cooktop, refrigerator, and range.
Utilities are supported by public water and public sewer, and the roof is composition/shingle. Mature shade trees and a front yard help frame the curb appeal.
Key Highlights
- Contemporary duplex built in 2005 with masonry construction
- 2,374 SF total building size on a 0.1964‑acre lot
- Each unit offers three bedrooms with a functional layout
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $31.3k | $13.20 |
| − Vacancy | −$2.0k | −$0.85 |
| EGI | $29.3k | $12.35 |
| − OpEx | −$8.8k | −$3.70 |
| NOI | $20.5k | $8.64 |
2,374 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$293.1K
$256.5K – $342.0K
NOI $20,519 @ 7.0% cap · market cap 7.08%
Second Best
Apartment 5plus
$271.2K
$237.3K – $316.4K
NOI $18,984 @ 7.0% cap · market cap 6.55%
Theoretical Best
Office A
$570.2K
$498.9K – $665.3K
NOI $39,915 @ 7.0% cap · market cap 13.76%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
43
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Contemporary duplex on public water and sewer featuring laminate, tile, and carpet flooring throughout each unit.
Where is this duplex located?
The property is located at 210 Janelle Drive Copperas Cove, TX.
What is the asking price?
The asking price for this property is $290,000.
What are key features of this property?
This property features: Contemporary duplex built in 2005 with masonry construction; 2,374 SF total building size on a 0.1964‑acre lot; Each unit offers three bedrooms with a functional layout
