Duplex with 3-Bedroom
For Sale
$290,000
210 Janelle Drive, Copperas Cove, TX 76522
Both residences feature laminate, tile, and carpet flooring, with mature shade trees across the front yard.
Property Size2,374 SF
Price / SF$122.16
Days on Market12
Property Features for 210 Janelle Drive
General Information
Standard status
Active
Size
2,374 SF
Property subtype
Multi Family Home
Amenities
Ceiling Fan(s)
Double Vanity
Garden Tub/Roman Tub
Tub Shower
Vanity
Breakfast Bar
Eat-in Kitchen
Building Details
Building Size
2,374 SF
Year Built
2005
Units
2
Listing Agency:
Asset R&S Realty
(254) 290-0218
Listed By:
Tessa Lucas-Green · License #0530457
Source:
Bluebonnetrealty
Added: Oct 19
Changed: Oct 26
Last Checked: Oct 29 at 6:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Asset R&S Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2005, this 2,374-square-foot duplex at 210 Janelle Drive in Copperas Cove has two three-bedroom units. Interior finishes include laminate, tile, and carpet flooring. Mature shade trees and a front yard are also part of the property.
Key Highlights
- Two‑unit duplex with three bedrooms in each residence
- 2,374 square feet of building area
- Built in 2005
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,519
Cap Rate
7.08%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$410,380
$410.4K
Cap Rate 7%
$293,129
$293.1K
Cap Rate 9%
$227,989
$228.0K
Market Conditions
NOI Build-Up for 2,374 SF
Gross rent
$31.3K $13.20/SF
− Vacancy
−$2.0K −$0.85/SF
EGI
$29.3K $12.35/SF
− OpEx
−$8.8K −$3.70/SF
NOI
$20.5K $8.64/SF
Area
Coryell County, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$410,380
Cap Rate 7%
$293,129
Cap Rate 9%
$227,989
Alternative Uses
Best Use
Multifamily LT 5
$293.1K
$256.5K – $342.0K
NOI $20,519 @ 7.0% cap · market cap 7.08%
Second Best
Apartment 5plus
$271.2K
$237.3K – $316.4K
NOI $18,984 @ 7.0% cap · market cap 6.55%
Theoretical Best
Office A
$570.2K
$498.9K – $665.3K
NOI $39,915 @ 7.0% cap · market cap 13.76%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
43
Businesses Nearby
Explore this area
Business Placement
Demographics for 76522, TX
41,123
Population
17,370
Households
2.4
Avg Household Size
34
Median Age
21%
College-Educated
94%
High-School Grad
115.0 sq mi
ZIP Area
358
Density / Sq Mi
$70,629
Median Household Income
$39,126
Median Earnings
$1,029
Median Rent
$174,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences feature laminate, tile, and carpet flooring, with mature shade trees across the front yard.
Where is this duplex located?
The property is located at 210 Janelle Drive Copperas Cove, TX.
What is the asking price?
The asking price for this property is $290,000.
What are key features of this property?
This property features: Two‑unit duplex with three bedrooms in each residence; 2,374 square feet of building area; Built in 2005
