Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    210 Bethel St NE Olympia, WA 98506

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    27-unit apartment building in thriving Olympia, WA, with strong cap rates.

    Property size:
    26,136 SF
    Lot size:
    0.60 Acres

    Property Features for 210 Bethel St NE

    General Information

    Standard status
    Active
    Zoning
    HDC-1
    Size
    26,136 SF
    Lot size
    0.60 Acres

    Building Details

    Year built
    1970

    We can help!

    Listing Contact
    Chad Blenz
    Chad Blenz
    Source: Crexi

    Listing Agency: Berkadia Listing Agent: Chad Blenz

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Olympia Multifamily Investment Opportunity

    Stateside Flats, located at 210 Bethel St NE in Olympia, WA, presents an investment opportunity in the city's economic landscape. Constructed in 1970, this property features 27 units, each averaging 652 square feet. The property is listed for sale at $4,900,000. Situated on a 26,136 square foot lot in Thurston County, the property benefits from HDC-1 zoning. Stateside Flats has a T-3 cap rate of 6.22% and a market cap rate of 6.92%. The property has undergone recent renovations, including a new roof and unit upgrades. The location in Greater Olympia benefits from the region's economic diversity, attracting high-income professionals who prefer renting. This property offers stable cash flow potential and growth in a growing area of Washington.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Dental Office Hair Salon Spa & Massage Center Nail Salon Building Supply Daycare Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Olympia
    County
    Thurston
    State
    Washington
    Longitude
    -122.8843051
    Latitude
    47.0473554

    Nearby Similar for Sale

    • $999,000

      Well-Maintained Office Building For Sale

      Corner lot office building with parking garage and storage.
      234 8Th Ave SE, Olympia, WA 98501
      View Details
    • $1,499,000

      Versatile Building with Redevelopment Potential

      13,657 SF building with showroom, storage, and redevelopment options.
      509 E 4Th Ave, Olympia, WA 98501
      View Details
    • $1,599,000
      4,584 SF

      Olympia Corner Building Near Freeway

      Well-maintained professional/medical office building with ample parking near freeway.
      2120 Caton Way SW, Olympia, WA 98502
      View Details
    • $850,000
      6,505 SF

      Olympia Commercial Building For Sale

      Mid-century modern building with diverse tenants and on-site parking.
      1015 W 4Th Ave, Olympia, WA 98502
      View Details
    • $2,100,000
      13,120 SF

      High Traffic Olympia Office Building

      Two-story office building with diverse tenant mix and high visibility.
      3435 Martin Way E, Olympia, WA 98506
      View Details
    • $700,000
      3,740 SF

      Medical Office Building For Sale

      Medical office building with ample parking, suitable for various practices.
      1100 Eastside St SE, Olympia, WA 98501
      View Details
    • $815,000
      3,562 SF

      Olympia Medical Building with Income

      Two-unit medical building with existing tenant and vacant suite.
      3641 Ensign Rd NE, Olympia, WA 98506
      View Details
    • $1,200,000

      Olympia Automotive Repair Facility For Sale

      Turn-key automotive facility with 10 bays and RV storage.
      5130 Boston Harbor Rd NE, Olympia, WA 98506
      View Details
    • $5,000,000

      Olympia Industrial Outside Storage Yard

      Freight and logistics property with I-5 access and secure yard.
      2407 Maytown Rd SW, Olympia, WA 98512
      View Details
    • $3,150,000

      Leased Medical Office Building For Sale

      Fully leased medical office building near major hospitals.
      420 Mcphee Rd SW, Olympia, WA 98502
      View Details
    • $462,500

      Olympia Commercial Building For Sale

      Commercial building with office space and basement in Olympia, WA.
      1920 State Ave NE, Olympia, WA 98506
      View Details
    • $300,000
      1,006 SF

      Olympia Westside Office Opportunity

      Versatile Olympia property near amenities and Highway 101.
      1700 Cooper Point Rd SW, Olympia, WA 98502
      View Details

    FAQs

    What type of property is this?
    Apartment building - 27-unit apartment building in thriving Olympia, WA, with strong cap rates.
    Where is this apartment building located?
    The property is located at 210 Bethel St NE Olympia, WA.
    What are key features of this property?
    This property features: - Strong investment opportunity with a 6.92% market cap rate.; - Located in a thriving economic landscape in Olympia, WA.; - 27 units averaging 652 SF each.
    Request Owner's contact information
    210 Bethel St NE Olympia, WA 98506
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    210 Bethel St NE
    Olympia, WA 98506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    210 Bethel St NE Olympia, WA 98506
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Chad Blenz
    Chad Blenz
    Real Estate License ID: 125100
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!