1025 State Ave NE, Olympia, WA 98506
Turnkey veterinary clinic in downtown Olympia core with ample parking.
- Added:
- Jun 2, 2025
- Days on Market:
- 373
- Last Refresh:
- Apr 5 at 8:37 pm
Property Features for 1025 State Ave NE
General Information
- Standard status
- Active
- Size
- 4,648 SF
- Lot size
- 0.24 Acres
- Property subtype
- OFFICE
Listing agent Amy Harding (360) 705-1337
Listing office Kidder Mathews (360) 705-1337
Listing date Jun 2, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kidder Mathews
HighLights
- Turnkey veterinary clinic in downtown Olympia core.
- General Commercial zoning (most liberal zoning).
- Two buildings: a 936 SF small house/commercial office with a 936 SF basement, and a larger veterinary building with 2,104 SF on the first floor and 1,608 SF on the second floor.
- Potential for rental income from the small house/commercial office.
- Vaulted conference room space and shower in the larger veterinary building.
- 4 on‑site parking spots, plus ample street parking.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $100.4k | $21.60 |
| − Vacancy | −$19.7k | −$4.23 |
| EGI | $80.7k | $17.37 |
| − OpEx | −$20.2k | −$4.34 |
| NOI | $60.5k | $13.02 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Olympia Veterinary Specialists — 902 Union Ave SE, Olympia, WA 98501
- Douglas Roy w DVM — Olympia, WA 98504
- OVS Internal Medicine — 902 Union Ave SE, Olympia, WA 98501
- TLC Veterinary Clinic — 1100 Eastside St SE, Olympia, WA 98501
- Animal Service Division — 1111 Washington St SE, Olympia, WA 98501
Location Insight
- Map
- Local Demand
- City
- Olympia
- County
- Thurston
- State
- Washington
- Longitude
- -122.889
- Latitude
- 47.0464