One-Bedroom Apartment with In-Unit
For Sale
$520,000
21 S END Avenue 333, New York City, NY 10280
An in-unit washer and dryer and a jetted soaking tub add practical features to this city residence.
Property Size552 SF
Price / SF$942.03
Days on Market218
Property Features for 21 S END Avenue 333
General Information
Standard status
Active
Size
552 SF
Property subtype
Apartment
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$15,924
Building Details
Building Size
552 SF
Year Built
1988
Listing Agency:
Battery Park City Residential LLC
Listed By:
Lixi Ma
(212) 964-4300
Source:
Irynaferenets
Added: Apr 1
Changed: Oct 30
Last Checked: Nov 4 at 7:53AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Battery Park City Residential LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 552-square-foot, one-bedroom apartment is in a building completed in 1988. The residence has south- and west-facing exposures, a bathroom with a jetted soaking tub, and an in-unit washer and dryer.
Transit options listed for the area include the A, C, E, R, 1, 2, and 3 subway lines, M9 and M15 buses, PATH trains, and ferry service. Whole Foods and Brookfield Place are also identified nearby, along with Tribeca.
Transit options listed for the area include the A, C, E, R, 1, 2, and 3 subway lines, M9 and M15 buses, PATH trains, and ferry service. Whole Foods and Brookfield Place are also identified nearby, along with Tribeca.
Key Highlights
- 552‑square‑foot, one‑bedroom residence
- South- and west‑facing exposures
- In‑unit washer and dryer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,271
Cap Rate
3.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$345,420
$345.4K
Cap Rate 7%
$246,729
$246.7K
Cap Rate 9%
$191,900
$191.9K
Market Conditions
NOI Build-Up for 552 SF
Gross rent
$33.1K $59.88/SF
− Vacancy
−$1.7K −$2.99/SF
EGI
$31.4K $56.89/SF
− OpEx
−$14.1K −$25.60/SF
NOI
$17.3K $31.29/SF
Area
New York, NY
Vacancy
5.00%
Lease Rate
$59.88 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$345,420
Cap Rate 7%
$246,729
Cap Rate 9%
$191,900
Alternative Uses
Best Use
Apartment 5plus
$246.7K
$215.9K – $287.9K
NOI $17,271 @ 7.0% cap · market cap 3.32%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$1.37M
$1.20M – $1.60M
NOI $96,180 @ 7.0% cap · market cap 18.50%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
22,360
Businesses Nearby
Explore this area
Business Placement
Demographics for 10280, NY
8,993
Population
5,015
Households
1.8
Avg Household Size
38
Median Age
90%
College-Educated
100%
High-School Grad
0.1 sq mi
ZIP Area
89,930
Density / Sq Mi
$206,250
Median Household Income
$131,677
Median Earnings
$3,501
Median Rent
$893,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - An in-unit washer and dryer and a jetted soaking tub add practical features to this city residence.
Where is this residential income property located?
The property is located at 21 S END Avenue 333 New York City, NY.
What is the asking price?
The asking price for this property is $520,000.
What are key features of this property?
This property features: 552‑square‑foot, one‑bedroom residence; South- and west‑facing exposures; In‑unit washer and dryer
