Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Income-Generating Multifamily Property Title is generated by Realmo AI

    21 Lewiston Avenue, Windham, CT 06226

    View on Map
    Claim this Listing
    Pending
    $389,999

    MULTI_FAMILY - Windham, CT

    Property size:
    3,192 SF
    Lot size:
    0.16 Acres
    Added:
    Apr 10, 2026
    Days on Market:
    35
    Last Refresh:
    May 14 at 5:06 pm

    Property Features for 21 Lewiston Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    NPR2
    Bedrooms
    8
    Bathrooms
    3
    Rooms
    Bedroom 5, Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 4, Bedroom 8, Bedroom 3, Bedroom 1, Basement, Bedroom 2, Bedroom 7, Bedroom 6
    Parking
    6
    Basement
    Unfinished, Full
    Standard status
    Pending
    Size
    3,192 SF
    Lot size
    0.16 Acres

    Taxes and HOA fees

    Tax Year
    2026
    Tax Annual Amount
    5795

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Steam
    Cooling system
    Window Unit(s)
    Water source
    Public

    Building Details

    Year built
    1890
    Architectural style
    Other

    We can help!

    Listing Contact
    Gary Crawford

    Listing agent Gary Crawford License #RES.0818227

    Listing office RE/MAX RISE 175 Church Street, Naugatuck, CT

    Listing date Apr 10, 2026

    MLS# 24166161 Listing URL

    Copyright © 2026 SmartMLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Move‑in ready Unit 1 is perfect for owner‑occupants or investors seeking immediate cash flow.
    • Ideal 'house hack' opportunity to offset living expenses with rental income.
    • Potential for a 'cash cow' scenario with rental income covering mortgage payments.
    • Minimal upfront work required, allowing focus on optimizing rents and building equity.
    • Solid mechanicals and well‑kept interior ensure low‑maintenance condition.
    • Functional layout appeals to a wide range of tenants, ensuring strong demand.

    Overview

    Located in Windham, CT, 21 Lewiston Ave presents a versatile multifamily property suitable for both owner-occupants and investors. The property offers a house hack opportunity, with Unit 1 in move-in condition. This turnkey unit is ideal for an end-user looking to offset living expenses or an investor seeking immediate cash flow. The layout is functional and inviting, appealing to a wide range of tenants and ensuring strong, consistent demand. The property allows for creating a "cash cow" scenario, where rental income from additional units helps cover the mortgage, or fully leasing the building for steady passive income. The property features solid mechanicals and a well-kept interior. The building size is 3192 square feet and the lot size is 0.16 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Isalis (Bike/Boat/Book/etc) Store Party City Party Supply Store Skunk Funk Big Box & Wholesale Store Carl's Trading Co Hat Shop Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Windham
    County
    Windham
    State
    Connecticut
    Longitude
    -72.2052
    Latitude
    41.717445

    Nearby Similar for Sale

    • $450,000
      12,838 SF

      Main Street Commercial Building

      Downtown office or retail building in developing area for sale.
      757 Main Street, Windham, CT 06226
      View Details
    • $500,000
      17,400 SF

      Main Street Mixed-Use Redevelopment Opportunity

      17,400+/- SF building suitable for redevelopment or entertainment venue.
      872 Main Street, Windham, CT 06226
      View Details
    • $3,500,000
      12,696 SF

      Office/Retail Building at Gateway Commons

      12,696 SF office/retail building for sale with highway access.
      1681 West Main Street, Windham, CT 06226
      View Details
    • $109,000
      4,079 SF

      Windham Flexible Space Available

      Flexible commercial space for sale in Windham, Connecticut.
      361 S Windham Road, Windham, CT 06226
      View Details
    • $299,900

      Mixed-Use Property in Willimantic

      Value-add mixed-use property with retail and residential units.
      1163 Main St, Windham, CT 06226
      View Details
    • $595,000
      7,260 SF

      Industrial Building with Drive-In Doors

      7,260 SF industrial building featuring multiple drive-in doors.
      10 Commerce Drive, Windham, CT 06280
      View Details
    • $109,000

      Windham Flexible Commercial Space

      Flexible commercial space with functional area in Windham, Connecticut.
      361 South Windham Road, Windham, CT 06226
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Move-in ready multifamily with income potential in Windham, CT.
    Where is this multifamily property located?
    The property is located at 21 Lewiston Avenue Windham, CT.
    What is the asking price?
    The asking price for this property is $389,999.
    What are key features of this property?
    This property features: Move‑in ready Unit 1 is perfect for owner‑occupants or investors seeking immediate cash flow.; Ideal 'house hack' opportunity to offset living expenses with rental income.; Potential for a 'cash cow' scenario with rental income covering mortgage payments.
    (914) 207-5729
    We can help!
    Listing Contact
    Gary Crawford
    Real Estate License ID: RES.0818227
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21 Lewiston Avenue, Windham, CT 06226
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!