21 Federal, Warren, RI 02885
Six-unit historic mansion in Warren's Waterfront Historic District.
- Added:
- Sep 30, 2025
- Days on Market:
- 270
- Last Refresh:
- Apr 5 at 9:02 pm
Property Features for 21 Federal
General Information
- Standard status
- Active
- Size
- 4,154 SF
- Lot size
- 0.80 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1850
Listing office RE/MAX RIVER'S EDGE (401) 245-2000
Listing date Sep 30, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX RIVER'S EDGE
HighLights
- Historic 1850 Bosworth Mansion in Warren's Waterfront Historic District.
- Rare .8‑acre lot within walking distance to Belcher Cove, Main Street, and Water Street.
- Six‑unit property with diverse layouts including one and two‑bedroom options, some with flex rooms.
- Potential for condo conversion or building additional units (subject to approvals).
- Walkable to East Bay Bike Path, shops, restaurants, and a short distance to the Fall River train station (Boston commuter service).
- Original architectural details and abundant natural light throughout.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $122.1k | $29.40 |
| − Vacancy | −$7.6k | −$1.82 |
| EGI | $114.6k | $27.58 |
| − OpEx | −$51.6k | −$12.41 |
| NOI | $63.0k | $15.17 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Warren
- County
- Bristol
- State
- Rhode Island
- Longitude
- -71.2799
- Latitude
- 41.7314