Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Lot 21 County Road 402 Flatonia, TX 78941

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $73,900

    Land for mobile home or custom home with owner financing.

    Type:Land / Unimproved Land
    Lot size:
    3.00 Acres
    Added:
    Apr 2, 2026
    Days on Market:
    15
    Last Refresh:
    Apr 2 at 8:35 pm

    Property Features for Lot 21 County Road 402

    General Information

    Standard status
    Active
    Lot size
    3.00 Acres
    Property subtype
    Land / Unimproved Land

    We can help!

    Listing Contact
    Kaylee Sutton
    Kaylee Sutton

    Listing agent Kaylee Sutton License #0700093

    Listing office Land Unlimited

    Listing date Apr 2, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Land Unlimited

    Overview

    3 Acres in Gonzales County

    This 3-acre property in Gonzales County, situated in the Flatonia/Waelder area, is available for purchase with owner financing and a 5% down payment. The land is suitable for a mobile home or the construction of a custom home. The property is ready for horses, cows, chickens, and goats. A shared water well and electricity are available on the premises. The property is not located in a floodplain.
    Location Intelligence

    Current Use by Public Records

    Agricultural land / Farmland

    Map

    City
    Flatonia
    County
    Fayette
    State
    Texas
    Longitude
    -97.160818
    Latitude
    29.651646

    Nearby Similar for Sale

    • $405,000
      1,843 SF

      Flatonia Farm with Indoor Pool

      Custom home with energy efficiency and serene country living.
      142 Zimmerhanzel Road, Flatonia, TX 78941
      View Details
    • $900,000
      5,936 SF

      Versatile Commercial Property Near I-10

      5.26-acre mixed-use property with metal building and highway commercial zoning.
      1426 Slaughter House Road, Flatonia, TX 78941
      View Details
    • $900,000
      5,936 SF

      Mixed-Use Commercial Property, Flatonia, TX

      5.26-acre commercial property with versatile building and I-10 access.
      1426 Slaughter House Road, Flatonia, TX 78941
      View Details
    • $450,000

      49 Acres in Fayette County

      Land with grazing, ponds, water well, and electricity.
      5885 Nickel Mica Road, Flatonia, TX 78941
      View Details
    • $450,000

      49 Acres in Fayette County

      Land with ponds, well, electricity near Flatonia, Texas.
      5885 Nickel Mica Road, Flatonia, TX 78941
      View Details
    • $910,000

      Flatonia Land on State Hwy

      49.74 acres with no restrictions near Interstate 10.
      N State Hwy 95, Flatonia, TX 78941
      View Details
    • $260,000
      1,420 SF

      Versatile Commercial Building on Corner Lot

      1400 sq ft commercial building on 0.63-acre corner lot.
      1400 Fm 609, Flatonia, TX 78941
      View Details
    • $260,000
      1,420 SF

      Versatile Commercial Building on Corner Lot

      1420 sq ft commercial building on 0.63-acre corner lot.
      1400 Farm To Market Road 609, Flatonia, TX 78941
      View Details
    • $495,000

      Flatonia, TX Acreage For Sale

      29.15+/- acres in Fayette County with FM road access.
      Fm 2762, Flatonia, TX 78941
      View Details
    • $2,400,000
      1,422 SF

      Turnkey Ranch with Paved Frontage

      Ready-to-enjoy ranch with improvements and long-term investment potential.
      6750 3 Mile Road, Flatonia, TX 78941
      View Details
    • $1,100,000

      Flatonia Acreage: Versatile Land Tract

      48-acre tract ideal for homesite, cattle, or recreation.
      TBD Nickel Mica Rd, Flatonia, TX 78941
      View Details
    • $296,000

      Flatonia Acreage with Development Potential

      11.84 acres near Flatonia, TX, ideal for various uses.
      4810 Burke Road, Flatonia, TX 78941
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - Land for mobile home or custom home with owner financing.
    Where is this agricultural land / farmland located?
    The property is located at Lot 21 County Road 402 Flatonia, TX.
    What is the asking price?
    The asking price for this property is $73,900.
    What are key features of this property?
    This property features: Owner financing available with 5% down.; 3 acres in Gonzales County.; Ready for mobile home or custom home construction.
    (512) 470-4237
    We can help!
    Listing Contact
    Kaylee Sutton
    Kaylee Sutton
    Real Estate License ID: 0700093
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!