Search
Mixed-Use Building with Retail
For Sale
$320,000

21 Broad Street, Schuylerville, NY 12871

COMMERCIAL - Other - Schuylerville, NY

Property Size706 SF
Lot Size0.14 Acres
Price / SF$453.26
Days on Market178

Property Features for 21 Broad Street

General Information

Property type Commercial Sale
Property subtype Other
Zoning Mixed
Parking 4
Parking features Off Street
Elementary school Schuylerville
High school Schuylerville
Elementary school district Schuylerville
Middle school district Schuylerville
High school district Schuylerville
Directions Route 4 is Broad St. in Schuylerville
Standard status Active
APN 415001 157.71-2-24
Lot size 0.14 Acres

Taxes and HOA fees

Tax Annual Amount 3416

Utilities

Sewer type Public Sewer
Heating system Forced Air, Hot Water(Heating), Oil, Natural Gas
Cooling system Window Unit(s)
Water source Public

Building Details

Year built 1960
Building materials Brick, Wood Siding
Architectural style Other
Listing Agency: Howard Hanna Capital Inc
Listed By: Mylene Coltey · License #10401328948
Added: Feb 2 Changed: Jul 24 Last Checked: Jul 30 at 2:06PM
MLS# 202611377

Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This well-maintained mixed-use building includes a ground-floor retail space and two residential apartments on the upper level. The retail area is approximately 706 square feet and features large display windows and an open layout suitable for a range of business uses. The retail space is currently for rent.

On the second floor, there are two fully rented apartments, each with its own private entrance. Both residential units are on annual leases, and the building has separate utility meters for each unit.

The property is zoned for commercial/residential use and offers a combined income setup in a single building at 21 Broad Street in Schuylerville, NY.

Key Highlights

  • Mixed‑use building with retail on the ground floor plus two fully rented residential apartments on the second floor
  • Ground‑floor retail space is approximately 706 SF with large display windows and an open layout
  • Retail space currently rented for $1,100/month; both apartments are rented on annual leases

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $15.7k $22.20
− Vacancy −$705 −$1.00
EGI $15.0k $21.20
− OpEx −$4.5k −$6.36
NOI $10.5k $14.84
706 SF · lease $22.20/SF/yr · vacancy 4.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$149.7K
$131.0K – $174.6K (±1% cap)
NOI $10,478 @ 7.0% cap · market cap 3.27%
Second Best
Apartment 5plus
$133.9K
$117.2K – $156.2K (±1% cap)
NOI $9,374 @ 7.0% cap · market cap 2.93%
Theoretical Best
Office A
$211.3K
$184.9K – $246.5K (±1% cap)
NOI $14,792 @ 7.0% cap · market cap 4.62%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Pretty Lovely Esthetics, ... Hair Salon

Suggested Use

Top Pick Building Supply Dental Office Plumbing Service Grocery & Convenience Store (Bike/Boat/Book/etc) Store Big Box & Wholesale Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

241
Businesses Nearby

Demographics for 12871, NY

3,934
Population
1,844
Households
2.1
Avg Household Size
41
Median Age
34%
College-Educated
94%
High-School Grad
27.9 sq mi
ZIP Area
141
Density / Sq Mi
$83,775
Median Household Income
$48,561
Median Earnings
$1,103
Median Rent
$246,900
Median Home Value

Market

Properties on Market for Mixed-use properties in Saratoga County

Jan
Feb
Mar
Apr
May
Jun

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Well-maintained mixed-use building with a ground-floor retail space and two fully rented apartments with private entrances.
Where is this mixed-use property located?
The property is located at 21 Broad Street Schuylerville, NY.
What is the asking price?
The asking price for this property is $320,000.
What are key features of this property?
This property features: Mixed‑use building with retail on the ground floor plus two fully rented residential apartments on the second floor; Ground‑floor retail space is approximately 706 SF with large display windows and an open layout; Retail space currently rented for $1,100/month; both apartments are rented on annual leases
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message