2096 College Avenue, Elmira, NY 14903
Three residential units occupy a commercially and residentially zoned property with paved parking and a detached garage ADU.
Property Features for 2096 College Avenue
General Information
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Southern Tier & Finger Lakes
Investment Insights
Based on property information with market context.
A detached garage ADU offers additional configuration potential but requires a range and bathroom completion before occupancy. The property also includes a paved parking area for approximately 12 cars, exterior lighting, and commercial signage on the front and side. Basement improvements include two laundry hookups, electricity, a sink, and finished space formerly used as a salon break room.
Key Highlights
- Three residential units with private entrances
- Commercial and residential zoning supports mixed‑use flexibility
- Detached garage ADU requires range and bathroom completion
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $35.5k | $14.40 |
| − Vacancy | −$3.2k | −$1.30 |
| EGI | $32.3k | $13.10 |
| − OpEx | −$12.1k | −$4.91 |
| NOI | $20.2k | $8.19 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 14903, NY
Market
Vacancy Rate% for Multifamily in Northeast region