Residential Income
209 Yosemite Road San Rafael, CA 94903
209 Yosemite Road, San Rafael, CA, 94903
$330,000
For Sale
$330,000
For sale residential income property with 1,356 square feet at 209 Yosemite Road in San Rafael, CA.
Property Size1,356 SF
Price / SF$243.36
Days on Market41
Property Features for 209 Yosemite Road
General Information
- Standard status
- Active
- Size
- 1,356 SF
- Property subtype
- Manufactured In Park
Building Details
- Year Built
- 1998
Listing agency
(415) 306-3060
Listed by
John T. Hendricks
Source
Evrealestate
Added: Jun 11 Updated: Jul 21 at 12:05AM Checked: Jul 21 at 4:33AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of John T. Hendricks
Investment Insights
Based on property information with market context.
This residential income property is offered for sale at 209 Yosemite Road in San Rafael, CA 94903. The listing is documented as a residential income property with a total size of 1,356 square feet.
Directions noted with the property include Smith Ranch Rd and Rt Yosemite Rd. The listing is located in Marin County.
Additional property details beyond the documented type, address, directions, and size were not provided in the materials available for this listing.
Directions noted with the property include Smith Ranch Rd and Rt Yosemite Rd. The listing is located in Marin County.
Additional property details beyond the documented type, address, directions, and size were not provided in the materials available for this listing.
Key Highlights
- 1,356 sq ft residential income property at 209 Yosemite Road in San Rafael, CA
- Year built 1998
- Central heating
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $37.9k | $27.96 |
| − Vacancy | −$2.2k | −$1.62 |
| EGI | $35.7k | $26.34 |
| − OpEx | −$16.1k | −$11.85 |
| NOI | $19.6k | $14.49 |
1,356 SF · lease $27.96/SF/yr · vacancy 5.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$280.6K
$245.5K – $327.4K
NOI $19,643 @ 7.0% cap · market cap 5.95%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$6.62M
$5.80M – $7.73M
NOI $463,645 @ 7.0% cap · market cap 140.50%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - For sale residential income property with 1,356 square feet at 209 Yosemite Road in San Rafael, CA.
Where is this mobile home & rv park located?
The property is located at 209 Yosemite Road San Rafael, CA.
What is the asking price?
The asking price for this property is $330,000.
What are key features of this property?
This property features: 1,356 sq ft residential income property at 209 Yosemite Road in San Rafael, CA; Year built 1998; Central heating
