20819 North 25th Pl B103, Phoenix, AZ 85050
2,825 SF flex space with office and warehouse components.
- Added:
- Mar 4, 2026
- Days on Market:
- 107
- Last Refresh:
- Mar 16 at 2:25 pm
Property Features for 20819 North 25th Pl B103
General Information
- Standard status
- Active
- Size
- 2,825 SF
- Property subtype
- Industrial
Building Details
- Year Built
- 2005
Listing agent Chase Gianni License #sa718212000
Listing office Kidder Mathews (602) 513-5138
Listing date Mar 4, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Kidder Mathews
HighLights
- Immediate access to Loop 101
- 1,600 SF of Office Space with Four Private Offices
- 100% Air Conditioned
- Features 1 (12’ x 14’) Grade Level Door
- 16’ Clear Height
- Power: 200 amps, 120/208 volts, 3‑phase
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $86.8k | $30.72 |
| − Vacancy | −$22.3k | −$7.90 |
| EGI | $64.5k | $22.82 |
| − OpEx | −$16.1k | −$5.71 |
| NOI | $48.4k | $17.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Phoenix
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.0270453
- Latitude
- 33.6752115
