Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    20806 BAYSIDE AVENUE Rock Hall, MD 21661

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,400,000

    Assisted living facility in Rock Hall, MD, near harbor.

    Type:Commercial/Industrial
    Property size:
    4,096 SF
    Lot size:
    1.16 Acres
    Added:
    Mar 12, 2026
    Days on Market:
    24
    Last Refresh:
    Apr 2 at 12:15 am

    Property Features for 20806 BAYSIDE AVENUE

    General Information

    Standard status
    Active
    Size
    4,096 SF
    Lot size
    1.16 Acres
    Property subtype
    Commercial/Industrial

    Building Details

    Year Built
    1986

    We can help!

    Listing Contact
    Robin Fithian

    Listing agent Robin Fithian License #636753

    Listing office Rock Hall Properties Real Estate

    Listing date Mar 12, 2026

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Rock Hall Properties Real Estate

    Overview

    Established Assisted Living Facility

    An established assisted living facility, known as The Golden Rule, is available in Rock Hall, Maryland. The facility is currently licensed for 8 beds, with an application in progress for 3 additional beds. The current owners have operated the facility since its construction in 1999. The original structure, a 3-bedroom, 2-bath brick and cedar ranch home, was built in 1986. A 2,000+ sq.ft. assisted living addition was constructed in 1999, followed by an additional resident suite in 2004, bringing the total living space to 4,096 sq.ft. The property is situated on 1.16 acres and features a pond and flowering gardens. A sunroom and rear deck provide spaces for birdwatching and enjoying the surroundings. All business inventory and equipment are included in the sale. Alternative uses for the property include a bed & breakfast or a residence with echo housing. The property is located 0.25 mile from both the Rock Hall public beach and the harbor.
    Location Intelligence

    Current Use by Public Records

    Golden Rule Assisted ... Nursing Home Hubbard Kendall Lawn ... Landscaping

    Suggested Use

    Real Estate Agency Restaurant Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Big Box & Wholesale Store Department Store Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Whispering Pines Assisted Living Facility — 5811 S Hawthorne Ave, Rock Hall, MD 21661

    Location Insight

    • Map
    • Local Demand
    City
    Rock Hall
    County
    Kent
    State
    Maryland
    Longitude
    -76.252
    Latitude
    39.1368

    Nearby Similar for Sale

    • $399,900

      Veterinary Hospital on 1.16 Acres

      3,000 SF commercial building, previously a veterinary hospital.
      6270 ROCK HALL Road, ROCK HALL, MD 21661
      View Details
    • $399,900
      3,000 SF

      Veterinary Hospital on Route 20

      3,000 SF commercial building, ideal for user-owner or investor.
      6270 ROCK HALL Rd, Rock Hall, MD 21661
      View Details
    • $335,000
      1,628 SF

      Furnished Townhouse in Rock Hall

      Three-bedroom townhouse in water-oriented community, fully furnished and ready!
      21119 STRIPER RUN, ROCK HALL, MD 21661
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Assisted living facility in Rock Hall, MD, near harbor.
    Where is this assisted living facility located?
    The property is located at 20806 BAYSIDE AVENUE Rock Hall, MD.
    What is the asking price?
    The asking price for this property is $1,400,000.
    What are key features of this property?
    This property features: Established assisted living facility (The Golden Rule) licensed for 8 beds, with application complete for 3 additional beds.; Prime location in the resort town of Rock Hall, MD, close to the public beach and harbor (0.25 mile).; Substantial **4,096 sq.ft. property** with original 3BR/2 bath home and assisted living addition plus additional resident suite.
    (410) 639-4003
    We can help!
    Listing Contact
    Robin Fithian
    Real Estate License ID: 636753
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!