208 Flintridge Dr, Rockford, IL 61107
The offering includes two-bedroom, one-bath apartments with recent hot water system replacements and ongoing occupancy.
Property Features for 208 Flintridge Dr
General Information
Taxes and HOA fees
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group Strategies
Investment Insights
Based on property information with market context.
Occupancy stands at 21 of 22 units. One apartment is being kept vacant to facilitate showings and is available for leasing. Building improvements include four hot water heaters, with two approximately 7 years old and two recently replaced. One roof was replaced within the last 10 years, providing a documented capital improvement within the portfolio.
Key Highlights
- Two 11‑unit apartment buildings sold together
- 22 total units, each configured as 2 bedrooms and 1 bathroom
- 21 of 22 units currently occupied
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $118.2k | $10.80 |
| − Vacancy | −$4.7k | −$0.43 |
| EGI | $113.4k | $10.37 |
| − OpEx | −$51.0k | −$4.67 |
| NOI | $62.4k | $5.70 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 61107, IL
Market
Vacancy Rate% for Multifamily in Midwest region