Duplex with Solar
For Sale
$1,580,000
207 Swinnerton St, Staten Island, NY 10307
Two dwellings combine five bedrooms, a built-in one-car garage, and updated mechanical systems.
Property Size2,736 SF
Days on Market9
Property Features for 207 Swinnerton St
General Information
Standard status
Active
Size
2,736 SF
Total Parking Spaces
1
Property subtype
Multi Family
Additional Details
Public Transit
Yes
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$8,022
Amenities
water filtration system
solar panels
electric vehicle charging
Building Details
Building Size
2,736 SF
Year Built
2001
Year Renovated
2020
Stories
3
Construction
colonial-style
Listing Agency:
Winzone Realty Inc
Listed By:
Xue Huan (Lily) Zhu
(718) 676-6611
Source:
Elliman
Added: Oct 4
Changed: Oct 6
Last Checked: Oct 11 at 7:12AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Winzone Realty Inc
Investment Insights
Based on property information with market context.
This colonial-style duplex at 207 Swinnerton St in Staten Island comprises two dwellings with a combined five bedrooms and three-and-a-half bathrooms. Usable area totals over 3700 sq ft, and a built-in garage accommodates one car. The property was built in 2001 and renovated in 2020, with new hot water tanks, baseboard heat, A/C compressors, and a water filtration system added during the work. A new roof and solar panels were installed in 2024, and electric vehicle charging is also in place.
Key Highlights
- Two dwellings with a combined five bedrooms and three‑and‑a‑half bathrooms
- Over 3700 sq ft of usable area
- Solar panels and a new roof installed in 2024
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$68,039
Cap Rate
4.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,360,780
$1.4M
Cap Rate 7%
$971,986
$972.0K
Cap Rate 9%
$755,989
$756.0K
Market Conditions
NOI Build-Up for 2,736 SF
Gross rent
$101.8K $37.20/SF
− Vacancy
−$4.6K −$1.67/SF
EGI
$97.2K $35.53/SF
− OpEx
−$29.2K −$10.66/SF
NOI
$68.0K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,360,780
Cap Rate 7%
$971,986
Cap Rate 9%
$755,989
Alternative Uses
Best Use
Multifamily LT 5
$972.0K
$850.5K – $1.13M
NOI $68,039 @ 7.0% cap · market cap 4.31%
Second Best
Apartment 5plus
$866.8K
$758.4K – $1.01M
NOI $60,674 @ 7.0% cap · market cap 3.84%
Theoretical Best
Office A
$1.31M
$1.14M – $1.52M
NOI $91,383 @ 7.0% cap · market cap 5.78%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
379
Businesses Nearby
Explore this area
Business Placement
Demographics for 10307, NY
14,129
Population
5,390
Households
2.6
Avg Household Size
41
Median Age
39%
College-Educated
90%
High-School Grad
1.6 sq mi
ZIP Area
8,831
Density / Sq Mi
$138,807
Median Household Income
$74,211
Median Earnings
$1,618
Median Rent
$799,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two dwellings combine five bedrooms, a built-in one-car garage, and updated mechanical systems.
Where is this duplex located?
The property is located at 207 Swinnerton St Staten Island, NY.
What is the asking price?
The asking price for this property is $1,580,000.
What are key features of this property?
This property features: Two dwellings with a combined five bedrooms and three‑and‑a‑half bathrooms; Over 3700 sq ft of usable area; Solar panels and a new roof installed in 2024
