Search
Short-Term Rental with Pergola
For Sale
$499,000

2066 Bunts Rd, Lakewood, OH 44107

An established rental operation includes furnishings, scheduled bookings, and an outdoor entertaining area.

Property Size3,600 SF
Price / SF$138.61
Days on Market23

Property Features for 2066 Bunts Rd

General Information

Standard status Active
Size 3,600 SF
Property subtype Residential Income

Taxes and HOA fees

Annual Taxes $5,354

Amenities

heated soundproof garage
private backyard oasis
custom rough-sawn cedar pergola
cedar privacy fence
fire ring
waterfall feature
outdoor entertaining space
central air
Listing Agency: Real of Ohio
Listed By: Jacob L. Hamilton · License #2022003788
Source: Exprealty
Added: Sep 23 Changed: Oct 13 Last Checked: Oct 12 at 8:40PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Real of Ohio

Investment Insights

Based on property information with market context.

This 3,600-square-foot property is configured for short-term rental use and has a rental track record exceeding five years. It can be acquired as a multifamily property or with the operating rental business, which includes furnishings and bookings. Improvements include a 2011 roof; 2016 windows, siding, electrical panel, and heated soundproof garage; and 2017 furnaces, central air, and plumbing. The driveway was updated in 2022, and the property also has new drywall and granite countertops.

Outdoor features include a cedar pergola with metal roofing, a cedar privacy fence, a waterfall, and an entertaining area with a grill, outdoor refrigerator, and keg fridge. A fire ring is built over a concrete foundation and has a dedicated hose connection and built-in tank storage. The owners are willing to continue managing the rental operation for a new owner.

Key Highlights

  • 3,600‑square‑foot property with more than 5 years of short‑term rental history
  • Rental operation may be purchased with the property and includes furnishings and bookings
  • Roof dates to 2011; windows, siding, electrical panel, and heated soundproof garage were updated in 2016

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$35,587
Cap Rate
7.13%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$711,740 $711.7K
Cap Rate 7%
$508,386 $508.4K
Cap Rate 9%
$395,411 $395.4K
Market Conditions
NOI Build-Up for 3,600 SF
Gross rent
$68.7K $19.08/SF
− Vacancy
−$4.0K −$1.11/SF
EGI
$64.7K $17.97/SF
− OpEx
−$29.1K −$8.09/SF
NOI
$35.6K $9.89/SF
Area
Cuyahoga County, OH
Vacancy
5.80%
Lease Rate
$19.08 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$711,740
Cap Rate 7%
$508,386
Cap Rate 9%
$395,411

Alternative Uses

Best Use
Apartment 5plus
$508.4K
$444.8K – $593.1K (±1% cap)
NOI $35,587 @ 7.0% cap · market cap 7.13%
Second Best
—
—
no second resolved use
Theoretical Best
Warehouse
$2.88M
$2.52M – $3.37M (±1% cap)
NOI $201,913 @ 7.0% cap · market cap 40.46%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Short term rental ...

Suggested Use

Top Pick Real Estate Agency Parking Lot & Garage Auto Parts Store (Bike/Boat/Book/etc) Store Home Appliance Store Hotel & Motel

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

840
Businesses Nearby

Demographics for 44107, OH

51,109
Population
29,101
Households
1.8
Avg Household Size
36
Median Age
54%
College-Educated
95%
High-School Grad
5.4 sq mi
ZIP Area
9,465
Density / Sq Mi
$65,778
Median Household Income
$49,285
Median Earnings
$1,011
Median Rent
$241,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Short term rental property - An established rental operation includes furnishings, scheduled bookings, and an outdoor entertaining area.
Where is this short term rental property located?
The property is located at 2066 Bunts Rd Lakewood, OH.
What is the asking price?
The asking price for this property is $499,000.
What are key features of this property?
This property features: 3,600‑square‑foot property with more than 5 years of short‑term rental history; Rental operation may be purchased with the property and includes furnishings and bookings; Roof dates to 2011; windows, siding, electrical panel, and heated soundproof garage were updated in 2016
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again