2062 77th Street, Brooklyn, NY 11214
MULTI_FAMILY - Brooklyn, NY
- Added:
- Mar 29, 2026
- Days on Market:
- 91
- Last Refresh:
- Jun 27 at 11:06 am
Property Features for 2062 77th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R5
- Bathrooms
- 6
- Rooms
- Bathroom 2, Bathroom 3, Bathroom 6, Bathroom 5, Bathroom 1, Bathroom 4
- Interior features
- Refrigerator, Stove
- Basement
- Full
- Standard status
- Active
- Size
- 5,775 SF
- Lot size
- 0.06 Acres
Taxes and HOA fees
- Tax Annual Amount
- 33000
Building Details
- Year built
- 1924
- Number of units
- 6
- Flooring type
- Hardwood
- Building materials
- Brick
- Roof type
- Flat
Listing agent HaoHong Wang (888) 276-0630
Listing office eXp Realty BKNY 1 Pierrepont PLZ, Brooklyn, NY (888) 276-0630
Listing date Mar 29, 2026
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 6 rentable apartments: five 2‑bedroom units and one 1‑bedroom unit
- One unit is vacant; five units are currently occupied as rentable apartments
- Each unit has its own separate boiler and furnace for independent heat control
- Brick building built in 1924
- Hardwood flooring
- Flat roof
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $266.8k | $46.20 |
| − Vacancy | −$10.1k | −$1.76 |
| EGI | $256.7k | $44.44 |
| − OpEx | −$115.5k | −$20.00 |
| NOI | $141.2k | $24.44 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Brooklyn
- County
- Kings
- State
- New York
- Longitude
- -73.991622
- Latitude
- 40.608587