Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    206 Graham Rd Huntsville, TX 77340

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $850,000

    Fully occupied duplexes near Sam Houston State University.

    Type:Investment
    Added:
    Apr 24, 2026
    Days on Market:
    8
    Last Refresh:
    Apr 24 at 4:11 pm

    Property Features for 206 Graham Rd

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    2000

    We can help!

    Listing Contact
    Candice Webb
    Candice Webb

    Listing agent Candice Webb

    Listing office

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Candice Webb

    Overview

    Four-Unit Multifamily Investment Opportunity

    This is an investment opportunity featuring two duplexes, totaling four units, situated in a quiet area near Sam Houston State University. Each unit includes 2 bedrooms and 2 bathrooms, along with back patios and fenced backyards. Constructed in 2020, the duplexes are designed for durability and longevity. Each unit is equipped with tile floors, Formica countertops, and ceiling fans. Refrigerators, washers, and dryers are provided in every unit. The property experiences low maintenance and low taxes, with no HOA fees. The property is currently 100% occupied.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Big Box & Wholesale Store Hair Salon Auto Repair Shop Nail Salon Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Huntsville
    County
    Walker
    State
    Texas
    Longitude
    -95.5282337
    Latitude
    30.6935819

    Nearby Similar for Sale

    • $632,500
      6,570 SF

      Former YMCA Campus in Huntsville

      Former YMCA campus with gym and classrooms on 2.44 acres.
      2906 & 2926 Old Houston Rd, Huntsville, TX 77340
      View Details
    • $640,000

      Historic Home on Unrestricted Acres

      1912 French Colonial on 7 acres near Huntsville, TX.
      38 Darrell White Rd, Huntsville, TX 77340
      View Details
    • $750,000

      Huntsville Log Home on Acreage

      Two homes, barns, ponds, and pastures on over 16 acres.
      110 Southwood Forest Rd, Huntsville, TX 77340
      View Details
    • $669,500
      1,934 SF

      New Home on Scenic Acres

      New four-bedroom home on 12 acres in Walker County.
      637 Round Prairie Road, Huntsville, TX 77320
      View Details
    • $925,000

      Huntsville Farmhouse on Scenic Acres

      Charming farmhouse on 20 acres near Huntsville and SHSU.
      210 W Fm 247 Rd, Huntsville, TX 77320
      View Details
    • $1,175,000

      Turnkey Retreat Facility on Wooded Acres

      Turnkey retreat facility on 12.68 acres near I-45.
      3557 State Highway 75 N, Huntsville, TX 77320
      View Details
    • $12

      Nine-Unit Multifamily Investment Property

      Nine rental units near Huntsville city limits with city amenities.
      112, 116, 120 Mcadams Ln, Huntsville, TX 77340
      View Details
    • $695,000
      13,000 SF

      Huntsville TX Opportunity Awaits

      13,000 sqft property in Huntsville, TX, ideal for development.
      7031 State Highway 75 S, Huntsville, TX
      View Details
    • $415,000
      4,515 SF

      Huntsville Mixed-Use Property For Sale

      Mixed-use property in Downtown Huntsville, 4515 square feet.
      1212 14th St, Huntsville, TX 77340
      View Details
    • $1,499,000
      825 SF

      Huntsville Multi-Use Property Near Forest

      17-acre property near Sam Houston National Forest, ideal for retreats.
      215 Fm 2929 Road, Huntsville, TX 77340
      View Details
    • $730,000
      1,715 SF

      Huntsville Ranch on 25 Acres

      2-bedroom ranch home on 25 acres near Huntsville, Texas.
      37 Archie Road, Huntsville, TX 77320
      View Details
    • $239,900

      Huntsville Duplex Near Sam Houston

      Income-producing duplex near Sam Houston State University.
      214 Crawford St, Huntsville, TX
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully occupied duplexes near Sam Houston State University.
    Where is this duplex located?
    The property is located at 206 Graham Rd Huntsville, TX.
    What is the asking price?
    The asking price for this property is $850,000.
    What are key features of this property?
    This property features: 100% Occupied Investment Property: Start generating income immediately with all four units rented.; Four Units (Two Duplexes): Offers a substantial rental portfolio.; Proximity to Sam Houston State University: Ensures consistent tenant demand.
    (713) 562-0766
    We can help!
    Listing Contact
    Candice Webb
    Candice Webb
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!