20544 US 77 EXPRESSWAY Combes, TX 78535
COMMERCIAL - COMBES, TX
Property Features for 20544 US 77 EXPRESSWAY
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Standard status
- Active
- Size
- 3,200 SF
- Lot size
- 0.52 Acres
Building Details
- Year built
- 2017
- Floors in Building
- 2
Listing agent ALEJANDRA GARZA (956) 244-7878
Listing office Realty One Group, Modern Edge 1425 Ruben Torres Blvd, Suite B, Brownsville, TX (956) 908-0325
Listing date Dec 11, 2025
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location directly off I‑69E/US‑77 with direct highway visibility.
- Spacious 3,200 sq. ft. warehouse layout suitable for various commercial uses.
- Situated on a large 0.52‑acre lot.
Local Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.7k | $7.08 |
| − Vacancy | −$1.3k | −$0.40 |
| EGI | $21.4k | $6.68 |
| − OpEx | −$3.2k | −$1.00 |
| NOI | $18.2k | $5.68 |
Alternative Uses
Property Analytics
Current Use by Public Records
Similar Off Market Nearby
- Qt Boat Barn — Combes, TX 78552