Duplex with Large
205 Woodland St Fitchburg, MA 01420
205 Woodland St, Fitchburg, MA, 01420
$488,000
For Sale
$488,000
Well-maintained two-family home with two 2-bedroom units and a large yard, move-in ready in Fitchburg.
Property Size1,738 SF
Price / SF$280.78
Days on Market66
Property Features for 205 Woodland St
General Information
- Standard status
- Active
- Size
- 1,738 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1925
Listing agency
RSC Global Realty
(978) 578-5013
Listed by
Chris Bernier
(978) 578-5013
Source
Churchillprop
Added: May 19 Updated: Jul 21 at 11:02AM Checked: Jul 22 at 3:06AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RSC Global Realty
Investment Insights
Based on property information with market context.
Well-maintained two-family duplex offering two separate units, each with 2 bedrooms and 1 full bath. Both units are described as having a functional layout and comfortable living space, and the property is presented as move-in ready.
The home is located in Fitchburg with convenient access to shopping, public transportation, local amenities, and major routes. The large yard provides outdoor space for recreation and gardening, and is complemented by nearby golf course context noted in the remarks.
The home is located in Fitchburg with convenient access to shopping, public transportation, local amenities, and major routes. The large yard provides outdoor space for recreation and gardening, and is complemented by nearby golf course context noted in the remarks.
Key Highlights
- Well‑maintained 2‑family home built in 1925 in Fitchburg
- Each unit features 2 bedrooms and 1 full bath
- Functional layouts with comfortable living space in both units
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.4k | $19.80 |
| − Vacancy | −$850 | −$0.49 |
| EGI | $33.6k | $19.31 |
| − OpEx | −$10.1k | −$5.79 |
| NOI | $23.5k | $13.52 |
1,738 SF · lease $19.80/SF/yr · vacancy 2.47% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$335.6K
$293.7K – $391.6K
NOI $23,494 @ 7.0% cap · market cap 4.81%
Second Best
Apartment 5plus
$292.1K
$255.6K – $340.8K
NOI $20,446 @ 7.0% cap · market cap 4.19%
Theoretical Best
Office A
$593.5K
$519.3K – $692.4K
NOI $41,545 @ 7.0% cap · market cap 8.51%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Well-maintained two-family home with two 2-bedroom units and a large yard, move-in ready in Fitchburg.
Where is this duplex located?
The property is located at 205 Woodland St Fitchburg, MA.
What is the asking price?
The asking price for this property is $488,000.
What are key features of this property?
This property features: Well‑maintained 2‑family home built in 1925 in Fitchburg; Each unit features 2 bedrooms and 1 full bath; Functional layouts with comfortable living space in both units
